Administrative Expenses
-1,307,796 GBP2024-02-01 ~ 2025-01-31
-1,742,504 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
17,750 GBP2024-02-01 ~ 2025-01-31
18,292 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,101,832 GBP2024-02-01 ~ 2025-01-31
2,431,934 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
821,264 GBP2024-02-01 ~ 2025-01-31
1,873,340 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
101,946 GBP2025-01-31
137,252 GBP2024-01-31
Debtors
5,991,596 GBP2025-01-31
2,287,938 GBP2024-01-31
Cash at bank and in hand
332,577 GBP2025-01-31
3,377,888 GBP2024-01-31
Current Assets
8,986,869 GBP2025-01-31
7,331,203 GBP2024-01-31
Creditors
Amounts falling due within one year
-2,617,223 GBP2025-01-31
-1,468,099 GBP2024-01-31
Net Current Assets/Liabilities
6,369,646 GBP2025-01-31
5,863,104 GBP2024-01-31
Total Assets Less Current Liabilities
6,471,592 GBP2025-01-31
6,000,356 GBP2024-01-31
Net Assets/Liabilities
6,464,989 GBP2025-01-31
5,993,725 GBP2024-01-31
Equity
Called up share capital
100,000 GBP2025-01-31
100,000 GBP2024-01-31
100,000 GBP2023-01-31
Retained earnings (accumulated losses)
6,364,989 GBP2025-01-31
5,893,725 GBP2024-01-31
4,020,385 GBP2023-01-31
Equity
6,464,989 GBP2025-01-31
5,993,725 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
821,264 GBP2024-02-01 ~ 2025-01-31
1,873,340 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-350,000 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
19,680 GBP2024-02-01 ~ 2025-01-31
19,750 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
72024-02-01 ~ 2025-01-31
62023-02-01 ~ 2024-01-31
Wages/Salaries
836,061 GBP2024-02-01 ~ 2025-01-31
1,190,469 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,504 GBP2024-02-01 ~ 2025-01-31
7,167 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
937,769 GBP2024-02-01 ~ 2025-01-31
1,344,712 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
601,392 GBP2024-02-01 ~ 2025-01-31
953,199 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-02-01 ~ 2025-01-31
-30,934 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,085 GBP2025-01-31
91,085 GBP2024-01-31
Furniture and fittings
81,056 GBP2025-01-31
81,056 GBP2024-01-31
Computers
84,819 GBP2025-01-31
84,293 GBP2024-01-31
Motor vehicles
172,227 GBP2025-01-31
172,227 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
429,187 GBP2025-01-31
428,661 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
91,045 GBP2025-01-31
89,240 GBP2024-01-31
Furniture and fittings
73,809 GBP2025-01-31
71,530 GBP2024-01-31
Computers
77,218 GBP2025-01-31
74,739 GBP2024-01-31
Motor vehicles
85,169 GBP2025-01-31
56,150 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
327,241 GBP2025-01-31
291,659 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,805 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
2,279 GBP2024-02-01 ~ 2025-01-31
Computers
2,479 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
29,019 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,582 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
40 GBP2025-01-31
2,095 GBP2024-01-31
Furniture and fittings
7,247 GBP2025-01-31
9,526 GBP2024-01-31
Computers
7,601 GBP2025-01-31
9,554 GBP2024-01-31
Motor vehicles
87,058 GBP2025-01-31
116,077 GBP2024-01-31
Finished Goods/Goods for Resale
2,662,696 GBP2025-01-31
1,665,377 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
3,186,736 GBP2025-01-31
1,723,842 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
102,062 GBP2025-01-31
0 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
909,156 GBP2025-01-31
434,747 GBP2024-01-31
Other Debtors
Current
699,037 GBP2025-01-31
36,277 GBP2024-01-31
Prepayments/Accrued Income
Current
103,681 GBP2025-01-31
93,044 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-01-31
14,857 GBP2024-01-31
Trade Creditors/Trade Payables
Current
549,210 GBP2025-01-31
465,151 GBP2024-01-31
Amounts owed to group undertakings
Current
659,611 GBP2025-01-31
154,225 GBP2024-01-31
Corporation Tax Payable
Current
0 GBP2025-01-31
313,685 GBP2024-01-31
Other Taxation & Social Security Payable
Current
93,834 GBP2025-01-31
24,394 GBP2024-01-31
Other Creditors
Current
1,321 GBP2025-01-31
1,310 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
1,313,247 GBP2025-01-31
494,477 GBP2024-01-31
Creditors
Current
2,617,223 GBP2025-01-31
1,468,099 GBP2024-01-31
Bank Overdrafts
0 GBP2025-01-31
14,857 GBP2024-01-31
Total Borrowings
Current
0 GBP2025-01-31
14,857 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-01-31
100,000 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,673 GBP2024-01-31
Between two and five year
54,959 GBP2024-01-31
More than five year
0 GBP2025-01-31
9,445 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,077 GBP2024-01-31