Average Number of Employees
2152023-05-01 ~ 2024-04-30
2172022-04-28 ~ 2023-04-30
Turnover/Revenue
9,692,493 GBP2023-05-01 ~ 2024-04-30
10,987,727 GBP2022-04-28 ~ 2023-04-30
Cost of Sales
-6,310,790 GBP2023-05-01 ~ 2024-04-30
-6,431,855 GBP2022-04-28 ~ 2023-04-30
Gross Profit/Loss
3,381,703 GBP2023-05-01 ~ 2024-04-30
4,555,872 GBP2022-04-28 ~ 2023-04-30
Administrative Expenses
-3,509,590 GBP2023-05-01 ~ 2024-04-30
-3,917,407 GBP2022-04-28 ~ 2023-04-30
Operating Profit/Loss
276,108 GBP2023-05-01 ~ 2024-04-30
638,465 GBP2022-04-28 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
13,505 GBP2023-05-01 ~ 2024-04-30
12,876 GBP2022-04-28 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
289,613 GBP2023-05-01 ~ 2024-04-30
651,341 GBP2022-04-28 ~ 2023-04-30
Profit/Loss
187,014 GBP2023-05-01 ~ 2024-04-30
521,341 GBP2022-04-28 ~ 2023-04-30
Intangible Assets
1,500 GBP2024-04-30
13,176 GBP2023-04-30
Property, Plant & Equipment
1,052,466 GBP2024-04-30
1,201,203 GBP2023-04-30
Fixed Assets - Investments
100 GBP2024-04-30
100 GBP2023-04-30
Fixed Assets
1,054,066 GBP2024-04-30
1,214,479 GBP2023-04-30
Total Inventories
80,738 GBP2024-04-30
137,923 GBP2023-04-30
Debtors
Non-current
157,185 GBP2024-04-30
162,097 GBP2023-04-30
Current
1,943,514 GBP2024-04-30
1,925,208 GBP2023-04-30
Cash at bank and in hand
1,371,320 GBP2024-04-30
1,674,064 GBP2023-04-30
Current Assets
3,552,757 GBP2024-04-30
3,899,292 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-501,949 GBP2024-04-30
-611,311 GBP2023-04-30
Net Current Assets/Liabilities
3,050,808 GBP2024-04-30
3,287,981 GBP2023-04-30
Total Assets Less Current Liabilities
4,104,874 GBP2024-04-30
4,502,460 GBP2023-04-30
Net Assets/Liabilities
4,104,874 GBP2024-04-30
4,502,460 GBP2023-04-30
Equity
Called up share capital
313 GBP2024-04-30
313 GBP2023-04-30
313 GBP2022-04-28
Share premium
1,994,787 GBP2024-04-30
1,994,787 GBP2023-04-30
1,994,787 GBP2022-04-28
Retained earnings (accumulated losses)
2,109,774 GBP2024-04-30
2,507,360 GBP2023-04-30
2,588,831 GBP2022-04-28
Equity
4,104,874 GBP2024-04-30
4,502,460 GBP2023-04-30
4,583,931 GBP2022-04-28
Profit/Loss
Retained earnings (accumulated losses)
187,014 GBP2023-05-01 ~ 2024-04-30
521,341 GBP2022-04-28 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
187,014 GBP2023-05-01 ~ 2024-04-30
521,341 GBP2022-04-28 ~ 2023-04-30
Comprehensive Income/Expense
187,014 GBP2023-05-01 ~ 2024-04-30
521,341 GBP2022-04-28 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-584,600 GBP2023-05-01 ~ 2024-04-30
-602,812 GBP2022-04-28 ~ 2023-04-30
Dividends Paid
-584,600 GBP2023-05-01 ~ 2024-04-30
-602,812 GBP2022-04-28 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-05-01 ~ 2024-04-30
Computers
202023-05-01 ~ 2024-04-30
Audit Fees/Expenses
25,000 GBP2023-05-01 ~ 2024-04-30
25,000 GBP2022-04-28 ~ 2023-04-30
Wages/Salaries
2,288,076 GBP2023-05-01 ~ 2024-04-30
2,488,529 GBP2022-04-28 ~ 2023-04-30
Social Security Costs
164,397 GBP2023-05-01 ~ 2024-04-30
188,761 GBP2022-04-28 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,477,858 GBP2023-05-01 ~ 2024-04-30
2,719,726 GBP2022-04-28 ~ 2023-04-30
Director Remuneration
165,000 GBP2023-05-01 ~ 2024-04-30
180,000 GBP2022-04-28 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
72,403 GBP2023-05-01 ~ 2024-04-30
123,755 GBP2022-04-28 ~ 2023-04-30
Dividends Paid on Shares
584,600 GBP2023-05-01 ~ 2024-04-30
602,812 GBP2022-04-28 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,193,821 GBP2024-04-30
1,193,821 GBP2023-04-30
Intangible Assets - Gross Cost
1,337,700 GBP2024-04-30
1,337,700 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,193,821 GBP2024-04-30
1,193,821 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,336,200 GBP2024-04-30
1,324,524 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
11,676 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,015,324 GBP2024-04-30
2,987,506 GBP2023-04-30
Computers
90,488 GBP2024-04-30
116,346 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,066,759 GBP2024-04-30
6,003,012 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Computers
-26,736 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-26,736 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,707,928 GBP2023-04-30
Computers
111,356 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,801,809 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
120,839 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
239,219 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-26,735 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,735 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,828,767 GBP2024-04-30
Computers
85,838 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,014,293 GBP2024-04-30
Property, Plant & Equipment
Furniture and fittings
186,557 GBP2024-04-30
279,578 GBP2023-04-30
Computers
4,650 GBP2024-04-30
4,990 GBP2023-04-30
Finished Goods/Goods for Resale
80,738 GBP2024-04-30
137,923 GBP2023-04-30
Other Debtors
Non-current
157,185 GBP2024-04-30
162,097 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
57,371 GBP2024-04-30
47,159 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,014,989 GBP2024-04-30
912,110 GBP2023-04-30
Other Debtors
Current
481,926 GBP2024-04-30
598,356 GBP2023-04-30
Prepayments/Accrued Income
Current
389,228 GBP2024-04-30
367,583 GBP2023-04-30
Cash and Cash Equivalents
1,371,320 GBP2024-04-30
1,674,064 GBP2023-04-30
Trade Creditors/Trade Payables
Current
144,502 GBP2024-04-30
295,392 GBP2023-04-30
Amounts owed to group undertakings
Current
100 GBP2024-04-30
100 GBP2023-04-30
Taxation/Social Security Payable
Current
181,362 GBP2024-04-30
189,844 GBP2023-04-30
Other Creditors
Current
93,240 GBP2024-04-30
51,976 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
82,745 GBP2024-04-30
73,999 GBP2023-04-30
Creditors
Current
501,949 GBP2024-04-30
611,311 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,132,075 shares2024-04-30
3,132,075 shares2023-04-30
Par Value of Share
Class 1 ordinary share
0.000102023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,115,000 GBP2024-04-30
890,788 GBP2023-04-30
Between one and five year
4,460,000 GBP2024-04-30
1,129,459 GBP2023-04-30
More than five year
13,200,000 GBP2024-04-30
133,767 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,775,000 GBP2024-04-30
2,154,014 GBP2023-04-30