Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
9,049,407 GBP2018-05-01 ~ 2019-07-31
6,701,635 GBP2017-05-01 ~ 2018-04-30
Cost of Sales
-3,345,977 GBP2018-05-01 ~ 2019-07-31
-2,305,808 GBP2017-05-01 ~ 2018-04-30
Gross Profit/Loss
5,703,430 GBP2018-05-01 ~ 2019-07-31
4,395,827 GBP2017-05-01 ~ 2018-04-30
Administrative Expenses
-4,080,574 GBP2018-05-01 ~ 2019-07-31
-3,456,000 GBP2017-05-01 ~ 2018-04-30
Operating Profit/Loss
1,668,856 GBP2018-05-01 ~ 2019-07-31
1,015,827 GBP2017-05-01 ~ 2018-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,813 GBP2018-05-01 ~ 2019-07-31
13,355 GBP2017-05-01 ~ 2018-04-30
Interest Payable/Similar Charges (Finance Costs)
-191 GBP2018-05-01 ~ 2019-07-31
-1,290 GBP2017-05-01 ~ 2018-04-30
Profit/Loss on Ordinary Activities Before Tax
1,670,478 GBP2018-05-01 ~ 2019-07-31
1,027,892 GBP2017-05-01 ~ 2018-04-30
Profit/Loss
1,231,026 GBP2018-05-01 ~ 2019-07-31
819,308 GBP2017-05-01 ~ 2018-04-30
Property, Plant & Equipment
137,557 GBP2019-07-31
186,535 GBP2018-04-30
Debtors
Current
3,248,488 GBP2019-07-31
2,982,885 GBP2018-04-30
Cash at bank and in hand
2,627,438 GBP2019-07-31
2,101,137 GBP2018-04-30
Current Assets
5,875,926 GBP2019-07-31
5,084,022 GBP2018-04-30
Creditors
Current, Amounts falling due within one year
-2,194,856 GBP2019-07-31
-2,125,575 GBP2018-04-30
Net Current Assets/Liabilities
3,681,070 GBP2019-07-31
2,958,447 GBP2018-04-30
Total Assets Less Current Liabilities
3,818,627 GBP2019-07-31
3,144,982 GBP2018-04-30
Net Assets/Liabilities
3,808,304 GBP2019-07-31
3,127,278 GBP2018-04-30
Equity
Called up share capital
300,000 GBP2019-07-31
300,000 GBP2018-04-30
300,000 GBP2017-05-01
Retained earnings (accumulated losses)
3,508,304 GBP2019-07-31
2,827,278 GBP2018-04-30
1,660,687 GBP2017-05-01
Equity
3,808,304 GBP2019-07-31
3,127,278 GBP2018-04-30
1,960,687 GBP2017-05-01
Retained earnings (accumulated losses), Restated amount
2,147,970 GBP2017-05-01
Restated amount
2,447,970 GBP2017-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,231,026 GBP2018-05-01 ~ 2019-07-31
819,308 GBP2017-05-01 ~ 2018-04-30
Dividends Paid
Retained earnings (accumulated losses)
-550,000 GBP2018-05-01 ~ 2019-07-31
-140,000 GBP2017-05-01 ~ 2018-04-30
Dividends Paid
-550,000 GBP2018-05-01 ~ 2019-07-31
-140,000 GBP2017-05-01 ~ 2018-04-30
Property, Plant & Equipment - Depreciation Expense
59,978 GBP2018-05-01 ~ 2019-07-31
54,968 GBP2017-05-01 ~ 2018-04-30
Wages/Salaries
2,137,021 GBP2018-05-01 ~ 2019-07-31
1,775,681 GBP2017-05-01 ~ 2018-04-30
Social Security Costs
218,534 GBP2018-05-01 ~ 2019-07-31
183,180 GBP2017-05-01 ~ 2018-04-30
Staff Costs/Employee Benefits Expense
2,475,495 GBP2018-05-01 ~ 2019-07-31
1,992,157 GBP2017-05-01 ~ 2018-04-30
Average Number of Employees
592018-05-01 ~ 2019-07-31
612017-05-01 ~ 2018-04-30
Director Remuneration
592,633 GBP2018-05-01 ~ 2019-07-31
561,857 GBP2017-05-01 ~ 2018-04-30
Tax Expense/Credit at Applicable Tax Rate
317,391 GBP2018-05-01 ~ 2019-07-31
195,299 GBP2017-05-01 ~ 2018-04-30
Property, Plant & Equipment - Gross Cost
Buildings
1,270 GBP2019-07-31
1,270 GBP2018-04-30
Plant and equipment
425,886 GBP2019-07-31
462,470 GBP2018-04-30
Motor vehicles
45,024 GBP2018-04-30
Property, Plant & Equipment - Gross Cost
427,156 GBP2019-07-31
508,764 GBP2018-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-80,788 GBP2018-05-01 ~ 2019-07-31
Motor vehicles
-47,024 GBP2018-05-01 ~ 2019-07-31
Property, Plant & Equipment - Other Disposals
-127,812 GBP2018-05-01 ~ 2019-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
299,231 GBP2018-04-30
Motor vehicles
21,728 GBP2018-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
322,229 GBP2018-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
55,031 GBP2018-05-01 ~ 2019-07-31
Motor vehicles, Owned/Freehold
4,947 GBP2018-05-01 ~ 2019-07-31
Owned/Freehold
59,978 GBP2018-05-01 ~ 2019-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-65,933 GBP2018-05-01 ~ 2019-07-31
Motor vehicles
-26,675 GBP2018-05-01 ~ 2019-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-92,608 GBP2018-05-01 ~ 2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
288,329 GBP2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
289,599 GBP2019-07-31
Property, Plant & Equipment
Plant and equipment
137,557 GBP2019-07-31
163,239 GBP2018-04-30
Motor vehicles
23,296 GBP2018-04-30
Trade Debtors/Trade Receivables
Current
170,555 GBP2019-07-31
145,303 GBP2018-04-30
Amounts Owed by Group Undertakings
Current
1,919,044 GBP2019-07-31
1,913,367 GBP2018-04-30
Other Debtors
Current
28,472 GBP2019-07-31
31,254 GBP2018-04-30
Prepayments/Accrued Income
Current
1,130,417 GBP2019-07-31
892,961 GBP2018-04-30
Bank Borrowings
Current
45,051 GBP2018-04-30
Trade Creditors/Trade Payables
Current
91,915 GBP2019-07-31
113,702 GBP2018-04-30
Amounts owed to group undertakings
Current
122,845 GBP2019-07-31
118,467 GBP2018-04-30
Corporation Tax Payable
Current
231,918 GBP2019-07-31
55,393 GBP2018-04-30
Other Taxation & Social Security Payable
Current
235,004 GBP2019-07-31
290,315 GBP2018-04-30
Other Creditors
Current
866,968 GBP2019-07-31
1,048,773 GBP2018-04-30
Accrued Liabilities/Deferred Income
Current
646,206 GBP2019-07-31
453,874 GBP2018-04-30
Creditors
Current
2,194,856 GBP2019-07-31
2,125,575 GBP2018-04-30
Net Deferred Tax Liability/Asset
-10,323 GBP2019-07-31
-17,704 GBP2018-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,381 GBP2018-05-01 ~ 2019-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,323 GBP2019-07-31
-17,704 GBP2018-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2019-07-31
300,000 shares2018-04-30
Par Value of Share
Class 1 ordinary share
1.002018-05-01 ~ 2019-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,373 GBP2019-07-31
120,332 GBP2018-04-30
Between one and five year
327,972 GBP2019-07-31
375,781 GBP2018-04-30
More than five year
54,076 GBP2019-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
431,345 GBP2019-07-31
550,189 GBP2018-04-30