Cost of Sales
-6,661,612 GBP2024-01-01 ~ 2024-12-31
-7,160,524 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,065,283 GBP2024-01-01 ~ 2024-12-31
-2,500,974 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-152,620 GBP2024-01-01 ~ 2024-12-31
-138,417 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-55,213 GBP2024-01-01 ~ 2024-12-31
-1,599,770 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-31,908 GBP2024-01-01 ~ 2024-12-31
-1,647,866 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-164,493 GBP2024-01-01 ~ 2024-12-31
-1,668,347 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
136,014 GBP2024-12-31
272,021 GBP2023-12-31
Other
70,531 GBP2024-12-31
139,778 GBP2023-12-31
Intangible Assets
206,545 GBP2024-12-31
411,799 GBP2023-12-31
Property, Plant & Equipment
99,780 GBP2024-12-31
117,793 GBP2023-12-31
Fixed Assets
306,325 GBP2024-12-31
529,592 GBP2023-12-31
Debtors
Current
1,518,988 GBP2024-12-31
4,502,983 GBP2023-12-31
Cash at bank and in hand
1,337,703 GBP2024-12-31
876,169 GBP2023-12-31
Current Assets
3,026,219 GBP2024-12-31
5,598,243 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,257,838 GBP2024-12-31
Net Current Assets/Liabilities
1,768,381 GBP2024-12-31
1,719,636 GBP2023-12-31
Total Assets Less Current Liabilities
2,074,706 GBP2024-12-31
2,249,228 GBP2023-12-31
Net Assets/Liabilities
2,074,706 GBP2024-12-31
2,239,199 GBP2023-12-31
Equity
Called up share capital
91,898 GBP2024-12-31
91,898 GBP2023-12-31
91,898 GBP2022-12-31
Share premium
1,600,000 GBP2024-12-31
1,600,000 GBP2023-12-31
1,600,000 GBP2022-12-31
Other miscellaneous reserve
1,624,719 GBP2024-12-31
1,624,719 GBP2023-12-31
Retained earnings (accumulated losses)
-1,241,911 GBP2024-12-31
-1,077,418 GBP2023-12-31
590,929 GBP2022-12-31
Equity
2,074,706 GBP2024-12-31
2,239,199 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-31,908 GBP2024-01-01 ~ 2024-12-31
-1,647,866 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,500 GBP2024-01-01 ~ 2024-12-31
21,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
612024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Wages/Salaries
5,175,954 GBP2024-01-01 ~ 2024-12-31
5,651,536 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
272,296 GBP2024-01-01 ~ 2024-12-31
285,870 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,044,619 GBP2024-01-01 ~ 2024-12-31
6,602,647 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
385,555 GBP2024-01-01 ~ 2024-12-31
613,406 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,305 GBP2024-01-01 ~ 2024-12-31
-1,220 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,063,870 GBP2023-12-31
Computer software
20,879 GBP2023-12-31
Intangible Assets - Gross Cost
4,319,686 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,927,856 GBP2024-12-31
2,791,849 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,113,141 GBP2024-12-31
3,907,887 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
136,007 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
205,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
104,655 GBP2024-12-31
101,931 GBP2023-12-31
Furniture and fittings
45,353 GBP2024-12-31
45,353 GBP2023-12-31
Computers
70,566 GBP2024-12-31
64,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
220,574 GBP2024-12-31
212,084 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-14,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
32,270 GBP2024-12-31
11,892 GBP2023-12-31
Furniture and fittings
38,344 GBP2024-12-31
34,881 GBP2023-12-31
Computers
50,180 GBP2024-12-31
47,518 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,794 GBP2024-12-31
94,291 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,378 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,463 GBP2024-01-01 ~ 2024-12-31
Computers
17,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-14,451 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,451 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
72,385 GBP2024-12-31
90,039 GBP2023-12-31
Furniture and fittings
7,009 GBP2024-12-31
10,472 GBP2023-12-31
Computers
20,386 GBP2024-12-31
17,282 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
589,520 GBP2024-12-31
496,395 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
338,864 GBP2024-12-31
3,430,944 GBP2023-12-31
Other Debtors
Current
420,982 GBP2024-12-31
450,870 GBP2023-12-31
Prepayments/Accrued Income
Current
156,346 GBP2024-12-31
124,774 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
13,276 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,518,988 GBP2024-12-31
Amounts falling due within one year, Current
4,502,983 GBP2023-12-31
Other Debtors
Non-current
169,528 GBP2024-12-31
219,091 GBP2023-12-31
Debtors
1,688,516 GBP2024-12-31
4,722,074 GBP2023-12-31
Trade Creditors/Trade Payables
Current
243,066 GBP2024-12-31
79,694 GBP2023-12-31
Amounts owed to group undertakings
Current
207,949 GBP2024-12-31
2,933,882 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
369 GBP2023-12-31
Other Taxation & Social Security Payable
Current
444,025 GBP2024-12-31
402,853 GBP2023-12-31
Other Creditors
Current
95,542 GBP2024-12-31
283,219 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
267,256 GBP2024-12-31
178,590 GBP2023-12-31
Creditors
Current
1,257,838 GBP2024-12-31
3,878,607 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
282,388 GBP2024-12-31
282,388 GBP2023-12-31
Between two and five year
117,661 GBP2024-12-31
329,452 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
400,049 GBP2024-12-31
611,840 GBP2023-12-31