Cost of Sales
-7,160,524 GBP2023-01-01 ~ 2023-12-31
-18,342,378 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,500,974 GBP2023-01-01 ~ 2023-12-31
-2,316,448 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-138,417 GBP2023-01-01 ~ 2023-12-31
-75,975 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,599,770 GBP2023-01-01 ~ 2023-12-31
578,413 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,647,866 GBP2023-01-01 ~ 2023-12-31
356,042 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,668,347 GBP2023-01-01 ~ 2023-12-31
526,857 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
272,021 GBP2023-12-31
408,028 GBP2022-12-31
Other
139,778 GBP2023-12-31
206,887 GBP2022-12-31
Intangible Assets
411,799 GBP2023-12-31
614,915 GBP2022-12-31
Property, Plant & Equipment
117,793 GBP2023-12-31
34,635 GBP2022-12-31
Fixed Assets
529,592 GBP2023-12-31
649,550 GBP2022-12-31
Debtors
4,502,983 GBP2023-12-31
8,816,841 GBP2022-12-31
Cash at bank and in hand
876,169 GBP2023-12-31
1,420,814 GBP2022-12-31
Current Assets
5,598,243 GBP2023-12-31
10,237,655 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,878,607 GBP2023-12-31
-6,966,541 GBP2022-12-31
Net Current Assets/Liabilities
1,719,636 GBP2023-12-31
3,271,114 GBP2022-12-31
Total Assets Less Current Liabilities
2,249,228 GBP2023-12-31
3,920,664 GBP2022-12-31
Net Assets/Liabilities
2,239,199 GBP2023-12-31
3,907,546 GBP2022-12-31
Equity
Called up share capital
91,898 GBP2023-12-31
91,898 GBP2022-12-31
91,898 GBP2021-12-31
Share premium
1,600,000 GBP2023-12-31
1,600,000 GBP2022-12-31
1,600,000 GBP2021-12-31
Other miscellaneous reserve
1,624,719 GBP2023-12-31
1,624,719 GBP2022-12-31
Retained earnings (accumulated losses)
-1,077,418 GBP2023-12-31
590,929 GBP2022-12-31
64,072 GBP2021-12-31
Equity
2,239,199 GBP2023-12-31
3,907,546 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,647,866 GBP2023-01-01 ~ 2023-12-31
356,042 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
21,250 GBP2023-01-01 ~ 2023-12-31
24,425 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
682023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Wages/Salaries
5,389,039 GBP2023-01-01 ~ 2023-12-31
6,129,137 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
548,367 GBP2023-01-01 ~ 2023-12-31
736,743 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,602,647 GBP2023-01-01 ~ 2023-12-31
7,680,965 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
613,406 GBP2023-01-01 ~ 2023-12-31
484,199 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,220 GBP2023-01-01 ~ 2023-12-31
150,635 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3,063,870 GBP2023-12-31
3,063,870 GBP2022-12-31
Computer software
20,879 GBP2023-12-31
19,344 GBP2022-12-31
Intangible Assets - Gross Cost
4,319,686 GBP2023-12-31
4,318,151 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,791,849 GBP2023-12-31
2,655,842 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,907,887 GBP2023-12-31
3,703,236 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
136,007 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
204,651 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
101,931 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
45,353 GBP2023-12-31
228,558 GBP2022-12-31
Computers
64,800 GBP2023-12-31
213,115 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
212,084 GBP2023-12-31
441,673 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-197,057 GBP2023-01-01 ~ 2023-12-31
Computers
-164,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-361,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,892 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
34,881 GBP2023-12-31
217,969 GBP2022-12-31
Computers
47,518 GBP2023-12-31
189,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,291 GBP2023-12-31
407,038 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,892 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,005 GBP2023-01-01 ~ 2023-12-31
Computers
23,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-185,093 GBP2023-01-01 ~ 2023-12-31
Computers
-164,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-349,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
90,039 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
10,472 GBP2023-12-31
10,589 GBP2022-12-31
Computers
17,282 GBP2023-12-31
24,046 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
496,395 GBP2023-12-31
4,441,644 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,430,944 GBP2023-12-31
3,982,363 GBP2022-12-31
Other Debtors
Current
450,870 GBP2023-12-31
195,706 GBP2022-12-31
Prepayments/Accrued Income
Current
124,774 GBP2023-12-31
197,128 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,502,983 GBP2023-12-31
8,816,841 GBP2022-12-31
Other Debtors
Non-current
219,091 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
79,694 GBP2023-12-31
1,018,894 GBP2022-12-31
Amounts owed to group undertakings
Current
2,933,882 GBP2023-12-31
3,477,293 GBP2022-12-31
Corporation Tax Payable
Current
369 GBP2023-12-31
18,994 GBP2022-12-31
Other Taxation & Social Security Payable
Current
402,853 GBP2023-12-31
588,544 GBP2022-12-31
Other Creditors
Current
283,219 GBP2023-12-31
64,157 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
178,590 GBP2023-12-31
1,798,659 GBP2022-12-31
Creditors
Current
3,878,607 GBP2023-12-31
6,966,541 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
282,388 GBP2023-12-31
65,126 GBP2022-12-31
Between two and five year
329,452 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
611,840 GBP2023-12-31
65,126 GBP2022-12-31