Cost of Sales
-2,707,204 GBP2023-08-01 ~ 2024-07-31
-2,276,417 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,137,563 GBP2023-08-01 ~ 2024-07-31
-1,064,670 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
18 GBP2023-08-01 ~ 2024-07-31
5 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
283,356 GBP2023-08-01 ~ 2024-07-31
530,027 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
190,175 GBP2023-08-01 ~ 2024-07-31
392,154 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
5,449,393 GBP2024-07-31
5,453,886 GBP2023-07-31
Debtors
1,094,992 GBP2024-07-31
860,518 GBP2023-07-31
Cash at bank and in hand
70,348 GBP2024-07-31
50,503 GBP2023-07-31
Current Assets
1,165,340 GBP2024-07-31
911,021 GBP2023-07-31
Net Current Assets/Liabilities
-1,367,993 GBP2024-07-31
-1,612,113 GBP2023-07-31
Total Assets Less Current Liabilities
4,081,400 GBP2024-07-31
3,841,773 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-07-31
Net Assets/Liabilities
3,680,624 GBP2024-07-31
3,490,449 GBP2023-07-31
Equity
Called up share capital
10,000 GBP2024-07-31
10,000 GBP2023-07-31
10,000 GBP2022-07-31
Revaluation reserve
1,299,683 GBP2024-07-31
1,314,575 GBP2023-07-31
1,329,467 GBP2022-07-31
Retained earnings (accumulated losses)
2,370,941 GBP2024-07-31
2,165,874 GBP2023-07-31
1,983,708 GBP2022-07-31
Equity
3,680,624 GBP2024-07-31
3,490,449 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
190,175 GBP2023-08-01 ~ 2024-07-31
392,154 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-224,880 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
10,180 GBP2023-08-01 ~ 2024-07-31
11,520 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1242023-08-01 ~ 2024-07-31
Wages/Salaries
2,127,691 GBP2023-08-01 ~ 2024-07-31
1,801,735 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,479 GBP2023-08-01 ~ 2024-07-31
27,510 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,344,166 GBP2023-08-01 ~ 2024-07-31
1,955,550 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,834 GBP2023-08-01 ~ 2024-07-31
18,617 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,452,410 GBP2024-07-31
5,452,410 GBP2023-07-31
Furniture and fittings
425,654 GBP2024-07-31
292,582 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,878,064 GBP2024-07-31
5,744,992 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
238,135 GBP2024-07-31
159,558 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
428,671 GBP2024-07-31
291,106 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
78,577 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,565 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,261,874 GBP2024-07-31
Furniture and fittings
187,519 GBP2024-07-31
133,024 GBP2023-07-31
Land and buildings, Owned/Freehold
5,320,862 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
148,972 GBP2024-07-31
311,174 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
884,622 GBP2024-07-31
525,471 GBP2023-07-31
Other Debtors
Current
7,985 GBP2024-07-31
78 GBP2023-07-31
Prepayments/Accrued Income
Current
53,413 GBP2024-07-31
23,795 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,094,992 GBP2024-07-31
860,518 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
6,393 GBP2024-07-31
0 GBP2023-07-31
Trade Creditors/Trade Payables
Current
69,074 GBP2024-07-31
109,333 GBP2023-07-31
Amounts owed to group undertakings
Current
1,498,046 GBP2024-07-31
1,785,114 GBP2023-07-31
Corporation Tax Payable
Current
196,306 GBP2024-07-31
163,035 GBP2023-07-31
Other Taxation & Social Security Payable
Current
165,458 GBP2024-07-31
141,458 GBP2023-07-31
Other Creditors
Current
380,041 GBP2024-07-31
137,100 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
218,015 GBP2024-07-31
187,094 GBP2023-07-31
Creditors
Current
2,533,333 GBP2024-07-31
2,523,134 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
29,618 GBP2024-07-31
0 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,393 GBP2024-07-31
0 GBP2023-07-31
Minimum gross finance lease payments owing
36,011 GBP2024-07-31
0 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,900 GBP2024-07-31
16,260 GBP2023-07-31
Between two and five year
2,256 GBP2024-07-31
6,772 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,156 GBP2024-07-31
23,032 GBP2023-07-31