Administrative Expenses
-6,421,510 GBP2024-01-01 ~ 2024-12-31
-6,469,967 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
401,245 GBP2024-01-01 ~ 2024-12-31
246,820 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
231,401 GBP2024-01-01 ~ 2024-12-31
83,648 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
231,401 GBP2024-01-01 ~ 2024-12-31
83,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,669,257 GBP2024-12-31
15,250,934 GBP2023-12-31
Debtors
1,442,218 GBP2024-12-31
807,389 GBP2023-12-31
Cash at bank and in hand
5,417,591 GBP2024-12-31
6,408,914 GBP2023-12-31
Current Assets
7,334,319 GBP2024-12-31
7,646,516 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,273,701 GBP2023-12-31
Net Current Assets/Liabilities
5,202,942 GBP2024-12-31
6,372,815 GBP2023-12-31
Total Assets Less Current Liabilities
22,872,199 GBP2024-12-31
21,623,749 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-310,150 GBP2024-12-31
-541,122 GBP2023-12-31
Net Assets/Liabilities
22,562,049 GBP2024-12-31
21,082,627 GBP2023-12-31
Equity
Called up share capital
292 GBP2024-12-31
289 GBP2023-12-31
287 GBP2022-12-31
Share premium
17,088,276 GBP2024-12-31
14,983,407 GBP2023-12-31
14,035,940 GBP2022-12-31
Revaluation reserve
435 GBP2024-12-31
435 GBP2023-12-31
435 GBP2022-12-31
Retained earnings (accumulated losses)
5,473,046 GBP2024-12-31
6,098,496 GBP2023-12-31
6,491,479 GBP2022-12-31
Equity
22,562,049 GBP2024-12-31
21,082,627 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
231,401 GBP2024-01-01 ~ 2024-12-31
83,648 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
23 GBP2024-01-01 ~ 2024-12-31
18 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
4,240,879 GBP2024-01-01 ~ 2024-12-31
947,485 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
782024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Wages/Salaries
3,622,685 GBP2024-01-01 ~ 2024-12-31
3,305,152 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,269 GBP2024-01-01 ~ 2024-12-31
124,025 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,130,323 GBP2024-01-01 ~ 2024-12-31
3,734,383 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
253,176 GBP2024-01-01 ~ 2024-12-31
239,111 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,795,251 GBP2024-12-31
3,795,251 GBP2023-12-31
Plant and equipment
3,485,003 GBP2024-12-31
3,472,250 GBP2023-12-31
Furniture and fittings
16,797,232 GBP2024-12-31
16,592,226 GBP2023-12-31
Computers
119,432 GBP2024-12-31
119,432 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
26,997,176 GBP2024-12-31
23,979,159 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
2,223,207 GBP2024-12-31
1,975,605 GBP2023-12-31
Furniture and fittings
7,006,748 GBP2024-12-31
6,670,803 GBP2023-12-31
Computers
97,964 GBP2024-12-31
81,817 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,327,919 GBP2024-12-31
8,728,225 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
247,602 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
335,945 GBP2024-01-01 ~ 2024-12-31
Computers
16,147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
599,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,795,251 GBP2024-12-31
3,795,251 GBP2023-12-31
Plant and equipment
1,261,796 GBP2024-12-31
1,496,645 GBP2023-12-31
Furniture and fittings
9,790,484 GBP2024-12-31
9,921,423 GBP2023-12-31
Computers
21,468 GBP2024-12-31
37,615 GBP2023-12-31
Finished Goods/Goods for Resale
474,510 GBP2024-12-31
430,213 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
199,481 GBP2024-12-31
13,026 GBP2023-12-31
Called-up share capital (not paid)
Current
114,462 GBP2024-12-31
132,137 GBP2023-12-31
Other Debtors
Current
528,915 GBP2024-12-31
77,350 GBP2023-12-31
Prepayments/Accrued Income
Current
130,636 GBP2024-12-31
126,678 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
973,494 GBP2024-12-31
Current, Amounts falling due within one year
349,191 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
240,499 GBP2024-12-31
221,527 GBP2023-12-31
Trade Creditors/Trade Payables
Current
657,855 GBP2024-12-31
234,570 GBP2023-12-31
Other Taxation & Social Security Payable
Current
90,955 GBP2024-12-31
126,578 GBP2023-12-31
Other Creditors
Current
232,145 GBP2024-12-31
531,057 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
909,923 GBP2024-12-31
159,969 GBP2023-12-31
Creditors
Current
2,131,377 GBP2024-12-31
1,273,701 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
310,150 GBP2024-12-31
541,122 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
240,499 GBP2024-12-31
221,527 GBP2023-12-31
Minimum gross finance lease payments owing
550,649 GBP2024-12-31
762,649 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
357 shares2024-12-31
350 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
43 shares2024-12-31
45 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2024-12-31
9 shares2023-12-31
Equity
Called up share capital
292 GBP2024-12-31
289 GBP2023-12-31