Property, Plant & Equipment
1,583,148 GBP2023-12-31
1,601,387 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
1,583,150 GBP2023-12-31
1,601,389 GBP2022-12-31
Debtors
1,240,546 GBP2023-12-31
888,763 GBP2022-12-31
Cash at bank and in hand
28,855 GBP2023-12-31
145,352 GBP2022-12-31
Current Assets
1,269,401 GBP2023-12-31
1,034,115 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,407,593 GBP2023-12-31
-1,042,302 GBP2022-12-31
Net Current Assets/Liabilities
-138,192 GBP2023-12-31
-8,187 GBP2022-12-31
Total Assets Less Current Liabilities
1,444,958 GBP2023-12-31
1,593,202 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-538,418 GBP2023-12-31
-649,450 GBP2022-12-31
Net Assets/Liabilities
746,459 GBP2023-12-31
789,746 GBP2022-12-31
Equity
Called up share capital
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Share premium
900 GBP2023-12-31
900 GBP2022-12-31
Retained earnings (accumulated losses)
743,559 GBP2023-12-31
786,846 GBP2022-12-31
Equity
746,459 GBP2023-12-31
789,746 GBP2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
347,183 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
347,183 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,082,099 GBP2023-12-31
1,041,608 GBP2022-12-31
Plant and equipment
1,382,697 GBP2023-12-31
1,269,454 GBP2022-12-31
Furniture and fittings
152,366 GBP2023-12-31
129,052 GBP2022-12-31
Motor vehicles
173,650 GBP2023-12-31
173,650 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,796,312 GBP2023-12-31
2,619,264 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-9,949 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-9,949 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
538,007 GBP2023-12-31
442,974 GBP2022-12-31
Plant and equipment
476,815 GBP2023-12-31
421,935 GBP2022-12-31
Furniture and fittings
129,263 GBP2023-12-31
118,619 GBP2022-12-31
Motor vehicles
63,580 GBP2023-12-31
28,850 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,213,164 GBP2023-12-31
1,017,877 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
95,033 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
54,880 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,960 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
34,730 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
198,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,316 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
544,092 GBP2023-12-31
598,634 GBP2022-12-31
Plant and equipment
905,882 GBP2023-12-31
847,519 GBP2022-12-31
Furniture and fittings
23,103 GBP2023-12-31
10,433 GBP2022-12-31
Motor vehicles
110,070 GBP2023-12-31
144,800 GBP2022-12-31
Investments in group undertakings and participating interests
2 GBP2023-12-31
2 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
318,712 GBP2023-12-31
379,015 GBP2022-12-31
Amounts Owed By Related Parties
417,625 GBP2023-12-31
Current
171,014 GBP2022-12-31
Other Debtors
Amounts falling due within one year
504,209 GBP2023-12-31
338,734 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,240,546 GBP2023-12-31
888,763 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
129,192 GBP2023-12-31
106,426 GBP2022-12-31
Trade Creditors/Trade Payables
Current
747,744 GBP2023-12-31
626,063 GBP2022-12-31
Amounts owed to group undertakings
Current
5,338 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
190,353 GBP2023-12-31
122,045 GBP2022-12-31
Other Creditors
Current
334,966 GBP2023-12-31
187,768 GBP2022-12-31
Creditors
Current
1,407,593 GBP2023-12-31
1,042,302 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
403,799 GBP2023-12-31
437,897 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
134,619 GBP2023-12-31
211,553 GBP2022-12-31
Creditors
Non-current
538,418 GBP2023-12-31
649,450 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,306 GBP2023-12-31
74,786 GBP2022-12-31