Average Number of Employees
1002023-03-30 ~ 2024-03-29
752022-04-01 ~ 2023-03-29
Turnover/Revenue
57,726,163 GBP2023-03-30 ~ 2024-03-29
46,003,388 GBP2022-04-01 ~ 2023-03-29
Cost of Sales
-53,519,542 GBP2023-03-30 ~ 2024-03-29
-41,661,556 GBP2022-04-01 ~ 2023-03-29
Gross Profit/Loss
4,206,621 GBP2023-03-30 ~ 2024-03-29
4,341,832 GBP2022-04-01 ~ 2023-03-29
Administrative Expenses
-3,362,008 GBP2023-03-30 ~ 2024-03-29
-3,601,937 GBP2022-04-01 ~ 2023-03-29
Operating Profit/Loss
844,613 GBP2023-03-30 ~ 2024-03-29
739,895 GBP2022-04-01 ~ 2023-03-29
Profit/Loss
239,580 GBP2023-03-30 ~ 2024-03-29
881,450 GBP2022-04-01 ~ 2023-03-29
Property, Plant & Equipment
47,770 GBP2024-03-29
40,640 GBP2023-03-29
Fixed Assets
47,770 GBP2024-03-29
40,640 GBP2023-03-29
Debtors
11,621,902 GBP2024-03-29
13,492,818 GBP2023-03-29
Cash at bank and in hand
7,009,657 GBP2024-03-29
2,796,824 GBP2023-03-29
Current Assets
18,631,559 GBP2024-03-29
16,289,642 GBP2023-03-29
Creditors
Current, Amounts falling due within one year
-17,463,655 GBP2024-03-29
-16,112,453 GBP2023-03-29
Net Current Assets/Liabilities
1,167,904 GBP2024-03-29
177,189 GBP2023-03-29
Total Assets Less Current Liabilities
1,215,674 GBP2024-03-29
217,829 GBP2023-03-29
Net Assets/Liabilities
239,680 GBP2024-03-29
-462,176 GBP2023-03-29
Equity
Called up share capital
600 GBP2024-03-29
500 GBP2023-03-29
500 GBP2022-04-01
Capital redemption reserve
834 GBP2024-03-29
834 GBP2023-03-29
834 GBP2022-04-01
Retained earnings (accumulated losses)
238,246 GBP2024-03-29
-463,510 GBP2023-03-29
2,155,040 GBP2022-04-01
Equity
239,680 GBP2024-03-29
-462,176 GBP2023-03-29
2,156,374 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
239,580 GBP2023-03-30 ~ 2024-03-29
881,450 GBP2022-04-01 ~ 2023-03-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
239,580 GBP2023-03-30 ~ 2024-03-29
881,450 GBP2022-04-01 ~ 2023-03-29
Comprehensive Income/Expense
239,580 GBP2023-03-30 ~ 2024-03-29
881,450 GBP2022-04-01 ~ 2023-03-29
Issue of Equity Instruments
Called up share capital
100 GBP2023-03-30 ~ 2024-03-29
Issue of Equity Instruments
100 GBP2023-03-30 ~ 2024-03-29
Equity - Income/Expense Recognised Directly
Called up share capital
100 GBP2023-03-30 ~ 2024-03-29
Retained earnings (accumulated losses)
462,176 GBP2023-03-30 ~ 2024-03-29
-3,500,000 GBP2022-04-01 ~ 2023-03-29
Equity - Income/Expense Recognised Directly
462,276 GBP2023-03-30 ~ 2024-03-29
-3,500,000 GBP2022-04-01 ~ 2023-03-29
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2022-04-01 ~ 2023-03-29
Dividends Paid
-3,500,000 GBP2022-04-01 ~ 2023-03-29
Audit Fees/Expenses
22,500 GBP2023-03-30 ~ 2024-03-29
22,000 GBP2022-04-01 ~ 2023-03-29
Wages/Salaries
9,019,980 GBP2023-03-30 ~ 2024-03-29
6,109,397 GBP2022-04-01 ~ 2023-03-29
Social Security Costs
992,628 GBP2023-03-30 ~ 2024-03-29
740,724 GBP2022-04-01 ~ 2023-03-29
Staff Costs/Employee Benefits Expense
10,091,780 GBP2023-03-30 ~ 2024-03-29
6,999,167 GBP2022-04-01 ~ 2023-03-29
Director Remuneration
126,375 GBP2023-03-30 ~ 2024-03-29
465,744 GBP2022-04-01 ~ 2023-03-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,198 GBP2023-03-30 ~ 2024-03-29
-63,651 GBP2022-04-01 ~ 2023-03-29
Profit/Loss on Ordinary Activities Before Tax
844,613 GBP2023-03-30 ~ 2024-03-29
739,895 GBP2022-04-01 ~ 2023-03-29
Tax Expense/Credit at Applicable Tax Rate
211,153 GBP2023-03-30 ~ 2024-03-29
140,580 GBP2022-04-01 ~ 2023-03-29
Dividends Paid on Shares
3,500,000 GBP2022-04-01 ~ 2023-03-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
49,100 GBP2024-03-29
49,100 GBP2023-03-29
Office equipment
37,769 GBP2024-03-29
17,300 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
86,869 GBP2024-03-29
66,400 GBP2023-03-29
Property, Plant & Equipment - Other Disposals
-1,447 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
21,481 GBP2023-03-29
Office equipment
4,279 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
25,760 GBP2023-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,905 GBP2023-03-30 ~ 2024-03-29
Office equipment, Owned/Freehold
6,920 GBP2023-03-30 ~ 2024-03-29
Owned/Freehold
13,825 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-486 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
28,386 GBP2024-03-29
Office equipment
10,713 GBP2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,099 GBP2024-03-29
Property, Plant & Equipment
Motor vehicles
20,714 GBP2024-03-29
27,619 GBP2023-03-29
Office equipment
27,056 GBP2024-03-29
13,021 GBP2023-03-29
Trade Debtors/Trade Receivables
Current
1,128,026 GBP2024-03-29
2,354,300 GBP2023-03-29
Amounts Owed by Group Undertakings
Current
462,176 GBP2024-03-29
1,000,000 GBP2023-03-29
Other Debtors
Current
300,785 GBP2024-03-29
265,259 GBP2023-03-29
Prepayments/Accrued Income
Current
3,358,658 GBP2024-03-29
3,371,869 GBP2023-03-29
Debtors - Deferred Tax Asset
Current
9,297 GBP2024-03-29
62,495 GBP2023-03-29
Debtors
Current
11,621,902 GBP2024-03-29
13,492,818 GBP2023-03-29
Cash and Cash Equivalents
7,009,657 GBP2024-03-29
2,796,824 GBP2023-03-29
Trade Creditors/Trade Payables
Current
3,393,905 GBP2024-03-29
3,361,638 GBP2023-03-29
Amounts owed to group undertakings
Current
2,800,000 GBP2024-03-29
Corporation Tax Payable
Current
156,646 GBP2024-03-29
277,134 GBP2023-03-29
Taxation/Social Security Payable
Current
1,305,508 GBP2024-03-29
786,221 GBP2023-03-29
Other Creditors
Current
2,121,819 GBP2024-03-29
3,230,000 GBP2023-03-29
Accrued Liabilities/Deferred Income
Current
7,685,777 GBP2024-03-29
8,457,460 GBP2023-03-29
Creditors
Current
17,463,655 GBP2024-03-29
16,112,453 GBP2023-03-29
Net Deferred Tax Liability/Asset
9,297 GBP2024-03-29
62,495 GBP2023-03-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-53,198 GBP2023-03-30 ~ 2024-03-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-03-29
500 shares2023-03-29
Par Value of Share
Class 1 ordinary share
1.002023-03-30 ~ 2024-03-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-03-29
Par Value of Share
Class 2 ordinary share
1.002023-03-30 ~ 2024-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,408 GBP2024-03-29
126,682 GBP2023-03-29
Between one and five year
476,578 GBP2024-03-29
171,405 GBP2023-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
579,986 GBP2024-03-29
298,087 GBP2023-03-29