Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
10,467,608 GBP2024-01-01 ~ 2024-12-31
10,388,825 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
9,074,084 GBP2024-01-01 ~ 2024-12-31
6,628,184 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,393,524 GBP2024-01-01 ~ 2024-12-31
3,760,641 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
804,427 GBP2024-01-01 ~ 2024-12-31
773,562 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
589,097 GBP2024-01-01 ~ 2024-12-31
2,987,079 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
261,522 GBP2024-01-01 ~ 2024-12-31
135,796 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
850,619 GBP2024-01-01 ~ 2024-12-31
3,122,875 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,119,549 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
1,970,168 GBP2024-01-01 ~ 2024-12-31
3,122,875 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
114,538 GBP2024-12-31
-1,855,630 GBP2023-12-31
-4,978,505 GBP2022-12-31
Debtors
9,136,343 GBP2024-12-31
4,111,080 GBP2023-12-31
Cash at bank and in hand
227,492 GBP2024-12-31
2,598,738 GBP2023-12-31
Current Assets
9,363,835 GBP2024-12-31
6,709,818 GBP2023-12-31
Creditors
Current
2,351,796 GBP2024-12-31
1,667,947 GBP2023-12-31
Net Current Assets/Liabilities
7,012,039 GBP2024-12-31
5,041,871 GBP2023-12-31
Total Assets Less Current Liabilities
7,012,039 GBP2024-12-31
5,041,871 GBP2023-12-31
Equity
Called up share capital
6,897,501 GBP2024-12-31
6,897,501 GBP2023-12-31
Equity
7,012,039 GBP2024-12-31
5,041,871 GBP2023-12-31
Wages/Salaries
301,235 GBP2024-01-01 ~ 2024-12-31
236,960 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
37,232 GBP2024-01-01 ~ 2024-12-31
29,195 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,970 GBP2024-01-01 ~ 2024-12-31
10,460 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
351,437 GBP2024-01-01 ~ 2024-12-31
276,615 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,000 GBP2024-01-01 ~ 2024-12-31
12,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
53,324 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-53,324 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
53,324 GBP2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-53,324 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,008,619 GBP2024-12-31
1,082,683 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,494,197 GBP2024-12-31
3,184,272 GBP2023-12-31
Other Debtors
Current
1,357,270 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
1,119,549 GBP2024-12-31
Prepayments/Accrued Income
Current
1,310 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,136,343 GBP2024-12-31
Amounts falling due within one year, Current
4,111,080 GBP2023-12-31
Amounts owed to group undertakings
Current
1,003,072 GBP2024-12-31
424,938 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,101 GBP2024-12-31
7,616 GBP2023-12-31
Other Creditors
Current
17,858 GBP2024-12-31
23,190 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
32,267 GBP2024-12-31
22,021 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,980 GBP2024-12-31
26,717 GBP2023-12-31
Between one and five year
33,138 GBP2024-12-31
44,605 GBP2023-12-31
All periods
71,118 GBP2024-12-31
71,322 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,690,680 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,970,168 GBP2024-01-01 ~ 2024-12-31