Property, Plant & Equipment
94,178 GBP2024-09-30
86,756 GBP2023-09-30
Total Inventories
21,102 GBP2024-09-30
Debtors
208,110 GBP2024-09-30
258,206 GBP2023-09-30
Cash at bank and in hand
12,996 GBP2024-09-30
14,790 GBP2023-09-30
Current Assets
242,208 GBP2024-09-30
272,996 GBP2023-09-30
Creditors
Current
454,068 GBP2024-09-30
489,188 GBP2023-09-30
Net Current Assets/Liabilities
-211,860 GBP2024-09-30
-216,192 GBP2023-09-30
Total Assets Less Current Liabilities
-117,682 GBP2024-09-30
-129,436 GBP2023-09-30
Net Assets/Liabilities
-162,459 GBP2024-09-30
-169,456 GBP2023-09-30
Equity
Called up share capital
300 GBP2024-09-30
300 GBP2023-09-30
Retained earnings (accumulated losses)
-162,759 GBP2024-09-30
-169,756 GBP2023-09-30
Equity
-162,459 GBP2024-09-30
-169,456 GBP2023-09-30
Average Number of Employees
112023-10-01 ~ 2024-09-30
122022-09-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
312,290 GBP2024-09-30
288,047 GBP2023-09-30
Furniture and fittings
16,789 GBP2024-09-30
16,789 GBP2023-09-30
Computers
147,349 GBP2024-09-30
147,349 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
476,428 GBP2024-09-30
452,185 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
220,441 GBP2024-09-30
204,232 GBP2023-09-30
Furniture and fittings
14,460 GBP2024-09-30
13,848 GBP2023-09-30
Computers
147,349 GBP2024-09-30
147,349 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
382,250 GBP2024-09-30
365,429 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,209 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
612 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,821 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
91,849 GBP2024-09-30
83,815 GBP2023-09-30
Furniture and fittings
2,329 GBP2024-09-30
2,941 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
24,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
24,000 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,600 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,600 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
20,400 GBP2024-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
131,083 GBP2024-09-30
Current, Amounts falling due within one year
120,553 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
77,027 GBP2024-09-30
Current, Amounts falling due within one year
137,653 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
208,110 GBP2024-09-30
Current, Amounts falling due within one year
258,206 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
9,911 GBP2024-09-30
9,447 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
7,200 GBP2024-09-30
Trade Creditors/Trade Payables
Current
144,465 GBP2024-09-30
145,232 GBP2023-09-30
Other Taxation & Social Security Payable
Current
168,509 GBP2024-09-30
86,277 GBP2023-09-30
Other Creditors
Current
123,983 GBP2024-09-30
248,232 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
13,935 GBP2024-09-30
23,847 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
13,200 GBP2024-09-30
Current, hire purchase agreements, Amounts falling due within one year
7,200 GBP2024-09-30
Between one and five year, hire purchase agreements
13,200 GBP2024-09-30
hire purchase agreements
20,400 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,441 GBP2024-09-30
69,866 GBP2023-09-30
Between one and five year
167,500 GBP2024-09-30
235,231 GBP2023-09-30
More than five year
100,500 GBP2024-09-30
201,000 GBP2023-09-30
All periods
369,441 GBP2024-09-30
506,097 GBP2023-09-30
Total Borrowings
Secured
128,845 GBP2024-09-30
195,000 GBP2023-09-30