Average Number of Employees
102024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Turnover/Revenue
304,220 GBP2024-01-01 ~ 2024-12-31
201,508 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
304,220 GBP2024-01-01 ~ 2024-12-31
201,508 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,679,241 GBP2024-01-01 ~ 2024-12-31
-2,263,507 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,347,225 GBP2024-01-01 ~ 2024-12-31
-2,049,923 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
48,370 GBP2024-01-01 ~ 2024-12-31
46,508 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-20 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,298,855 GBP2024-01-01 ~ 2024-12-31
-2,003,435 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,298,855 GBP2024-01-01 ~ 2024-12-31
-2,069,831 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
16,165 GBP2024-12-31
9,651 GBP2023-12-31
Fixed Assets - Investments
204,894 GBP2024-12-31
95,863 GBP2023-12-31
Fixed Assets
297,235 GBP2024-12-31
105,514 GBP2023-12-31
Debtors
Current
304,927 GBP2024-12-31
720,714 GBP2023-12-31
Cash at bank and in hand
1,897,658 GBP2024-12-31
2,105,029 GBP2023-12-31
Current Assets
2,202,585 GBP2024-12-31
2,825,743 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-353,168 GBP2024-12-31
Net Current Assets/Liabilities
1,849,417 GBP2024-12-31
1,966,077 GBP2023-12-31
Total Assets Less Current Liabilities
2,146,652 GBP2024-12-31
2,071,591 GBP2023-12-31
Net Assets/Liabilities
2,146,652 GBP2024-12-31
2,071,591 GBP2023-12-31
Equity
Called up share capital
1,474,893 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2023-01-01
Retained earnings (accumulated losses)
671,759 GBP2024-12-31
2,021,591 GBP2023-12-31
4,091,422 GBP2023-01-01
Equity
2,146,652 GBP2024-12-31
2,071,591 GBP2023-12-31
4,141,422 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,298,855 GBP2024-01-01 ~ 2024-12-31
-2,069,831 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-50,977 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-50,977 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
1,424,893 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
1,424,893 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
7,278 GBP2024-01-01 ~ 2024-12-31
7,321 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,897,658 GBP2024-12-31
2,105,029 GBP2023-12-31
623,891 GBP2023-01-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
66,396 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-246,782 GBP2024-01-01 ~ 2024-12-31
-470,807 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
50,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,104 GBP2024-12-31
374,641 GBP2023-12-31
Office equipment
72,641 GBP2024-12-31
730,619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
134,835 GBP2024-12-31
1,123,775 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-329,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,008,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
374,519 GBP2023-12-31
Office equipment
729,091 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,114,124 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
464 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
7,278 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-329,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,002,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,615 GBP2024-12-31
Office equipment
68,432 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,670 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,489 GBP2024-12-31
122 GBP2023-12-31
Office equipment
4,209 GBP2024-12-31
1,528 GBP2023-12-31
Other Debtors
Non-current
76,176 GBP2024-12-31
Debtors
Non-current
76,176 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
372,722 GBP2023-12-31
Other Debtors
Current
37,443 GBP2024-12-31
76,297 GBP2023-12-31
Prepayments/Accrued Income
Current
266,309 GBP2024-12-31
270,520 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,175 GBP2024-12-31
1,175 GBP2023-12-31
Trade Creditors/Trade Payables
Current
99,719 GBP2024-12-31
77,991 GBP2023-12-31
Other Creditors
Current
38,306 GBP2024-12-31
39,872 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
215,143 GBP2024-12-31
741,803 GBP2023-12-31
Creditors
Current
353,168 GBP2024-12-31
859,666 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,897,785 shares2024-12-31
48,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.502024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13,125 shares2024-12-31
13,125 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.502024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
13,875 shares2024-12-31
13,875 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.502024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25,000 shares2024-12-31
25,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.502024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
351,521 GBP2024-12-31
235,343 GBP2023-12-31
Between one and five year
366,179 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
717,700 GBP2024-12-31
235,343 GBP2023-12-31