Intangible Assets
105,000 GBP2024-10-31
110,000 GBP2023-10-31
Property, Plant & Equipment
17,441 GBP2024-10-31
26,724 GBP2023-10-31
Fixed Assets
122,441 GBP2024-10-31
136,724 GBP2023-10-31
Total Inventories
151,771 GBP2024-10-31
189,714 GBP2023-10-31
Debtors
109,767 GBP2024-10-31
129,344 GBP2023-10-31
Cash at bank and in hand
1,130 GBP2023-10-31
Current Assets
261,538 GBP2024-10-31
320,188 GBP2023-10-31
Creditors
Current
189,628 GBP2024-10-31
193,475 GBP2023-10-31
Net Current Assets/Liabilities
71,910 GBP2024-10-31
126,713 GBP2023-10-31
Total Assets Less Current Liabilities
194,351 GBP2024-10-31
263,437 GBP2023-10-31
Creditors
Non-current
116,188 GBP2024-10-31
141,955 GBP2023-10-31
Net Assets/Liabilities
78,163 GBP2024-10-31
121,482 GBP2023-10-31
Equity
Called up share capital
100,000 GBP2024-10-31
100,000 GBP2023-10-31
Retained earnings (accumulated losses)
-21,837 GBP2024-10-31
21,482 GBP2023-10-31
Equity
78,163 GBP2024-10-31
121,482 GBP2023-10-31
Average Number of Employees
32023-11-01 ~ 2024-10-31
42022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
125,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2024-10-31
15,000 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
105,000 GBP2024-10-31
110,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,129 GBP2024-10-31
11,129 GBP2023-10-31
Motor vehicles
15,500 GBP2024-10-31
15,500 GBP2023-10-31
Computers
9,625 GBP2024-10-31
14,025 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
36,254 GBP2024-10-31
40,654 GBP2023-10-31
Property, Plant & Equipment - Disposals
Computers
-4,845 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-4,845 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,521 GBP2024-10-31
4,531 GBP2023-10-31
Motor vehicles
7,751 GBP2024-10-31
3,876 GBP2023-10-31
Computers
5,541 GBP2024-10-31
5,523 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,813 GBP2024-10-31
13,930 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
990 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
3,875 GBP2023-11-01 ~ 2024-10-31
Computers
2,406 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,271 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,388 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,388 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
5,608 GBP2024-10-31
6,598 GBP2023-10-31
Motor vehicles
7,749 GBP2024-10-31
11,624 GBP2023-10-31
Computers
4,084 GBP2024-10-31
8,502 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
72,409 GBP2024-10-31
87,474 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
35,093 GBP2024-10-31
35,093 GBP2023-10-31
Other Debtors
Current
2,831 GBP2023-10-31
Prepayments/Accrued Income
Current
2,265 GBP2024-10-31
3,946 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
109,767 GBP2024-10-31
129,344 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
50,236 GBP2024-10-31
47,031 GBP2023-10-31
Other Remaining Borrowings
Current
34,375 GBP2024-10-31
37,500 GBP2023-10-31
Trade Creditors/Trade Payables
Current
101,557 GBP2024-10-31
100,998 GBP2023-10-31
Other Taxation & Social Security Payable
Current
2,960 GBP2024-10-31
7,396 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
500 GBP2024-10-31
550 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
22,000 GBP2024-10-31
Between one and two years, Non-current
22,000 GBP2023-10-31
Between two and five year, Non-current
24,188 GBP2024-10-31
43,705 GBP2023-10-31
Other Remaining Borrowings
More than five year, Non-current
31,250 GBP2023-10-31
Other Creditors
Non-current
70,000 GBP2024-10-31
45,000 GBP2023-10-31
Bank Overdrafts
Secured
28,236 GBP2024-10-31
25,031 GBP2023-10-31
Bank Borrowings
Secured
68,188 GBP2024-10-31
87,705 GBP2023-10-31
Total Borrowings
Secured
96,424 GBP2024-10-31
112,736 GBP2023-10-31