Average Number of Employees
312024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Intangible Assets
297,769 GBP2024-12-31
205,246 GBP2023-12-31
Property, Plant & Equipment
18,582 GBP2024-12-31
25,532 GBP2023-12-31
Fixed Assets
316,351 GBP2024-12-31
230,778 GBP2023-12-31
Debtors
Current
3,834,351 GBP2024-12-31
3,774,571 GBP2023-12-31
Cash at bank and in hand
1,312,100 GBP2024-12-31
1,494,512 GBP2023-12-31
Current Assets
5,146,451 GBP2024-12-31
5,269,083 GBP2023-12-31
Net Current Assets/Liabilities
2,367,057 GBP2024-12-31
2,267,662 GBP2023-12-31
Total Assets Less Current Liabilities
2,683,408 GBP2024-12-31
2,498,440 GBP2023-12-31
Net Assets/Liabilities
2,683,408 GBP2024-12-31
2,498,440 GBP2023-12-31
Equity
Called up share capital
966 GBP2024-12-31
966 GBP2023-12-31
Retained earnings (accumulated losses)
2,682,442 GBP2024-12-31
2,497,474 GBP2023-12-31
Equity
2,683,408 GBP2024-12-31
2,498,440 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
233,386 GBP2024-01-01 ~ 2024-12-31
67,793 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
918,355 GBP2024-01-01 ~ 2024-12-31
288,437 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
229,589 GBP2024-01-01 ~ 2024-12-31
72,109 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,875,874 GBP2024-12-31
1,286,569 GBP2023-12-31
Development expenditure
13,748 GBP2024-12-31
13,748 GBP2023-12-31
Intangible Assets - Gross Cost
2,125,756 GBP2024-12-31
1,536,451 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,590,048 GBP2024-12-31
1,101,251 GBP2023-12-31
Development expenditure
13,748 GBP2024-12-31
13,748 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,827,989 GBP2024-12-31
1,331,206 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
496,783 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
285,826 GBP2024-12-31
185,319 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,437 GBP2024-12-31
58,437 GBP2023-12-31
Office equipment
127,048 GBP2024-12-31
118,427 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
185,485 GBP2024-12-31
176,864 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
54,292 GBP2023-12-31
Office equipment
97,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
151,333 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
12,962 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,570 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,900 GBP2024-12-31
Office equipment
110,003 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
166,903 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,537 GBP2024-12-31
4,145 GBP2023-12-31
Office equipment
17,045 GBP2024-12-31
21,386 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,315,734 GBP2024-12-31
2,637,861 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,371,825 GBP2024-12-31
949,513 GBP2023-12-31
Other Debtors
Current
31,122 GBP2024-12-31
54,276 GBP2023-12-31
Prepayments/Accrued Income
Current
115,670 GBP2024-12-31
132,921 GBP2023-12-31
Trade Creditors/Trade Payables
Current
336,522 GBP2024-12-31
159,185 GBP2023-12-31
Amounts owed to group undertakings
Current
507,864 GBP2024-12-31
804,482 GBP2023-12-31
Corporation Tax Payable
Current
233,386 GBP2024-12-31
67,793 GBP2023-12-31
Taxation/Social Security Payable
Current
217,141 GBP2024-12-31
214,627 GBP2023-12-31
Other Creditors
Current
566,571 GBP2024-12-31
590,965 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
917,910 GBP2024-12-31
1,164,369 GBP2023-12-31
Creditors
Current
2,779,394 GBP2024-12-31
3,001,421 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,328 shares2024-12-31
17,328 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0500002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
199,311 shares2024-12-31
199,320 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0005002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,000 GBP2024-12-31
72,000 GBP2023-12-31
Between one and five year
144,000 GBP2024-12-31
216,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,000 GBP2024-12-31
288,000 GBP2023-12-31