Average Number of Employees
332023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets
205,246 GBP2023-12-31
307,889 GBP2022-12-31
Property, Plant & Equipment
25,532 GBP2023-12-31
14,142 GBP2022-12-31
Fixed Assets
230,778 GBP2023-12-31
322,031 GBP2022-12-31
Debtors
Current
3,774,571 GBP2023-12-31
3,665,409 GBP2022-12-31
Cash at bank and in hand
1,494,512 GBP2023-12-31
1,595,575 GBP2022-12-31
Current Assets
5,269,083 GBP2023-12-31
5,260,984 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,001,421 GBP2023-12-31
-2,805,220 GBP2022-12-31
Net Current Assets/Liabilities
2,267,662 GBP2023-12-31
2,455,764 GBP2022-12-31
Total Assets Less Current Liabilities
2,498,440 GBP2023-12-31
2,777,795 GBP2022-12-31
Net Assets/Liabilities
2,498,440 GBP2023-12-31
2,777,795 GBP2022-12-31
Equity
Called up share capital
966 GBP2023-12-31
966 GBP2022-12-31
Share premium
2,626,499 GBP2022-12-31
Retained earnings (accumulated losses)
2,497,474 GBP2023-12-31
150,330 GBP2022-12-31
Equity
2,498,440 GBP2023-12-31
2,777,795 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
67,793 GBP2023-01-01 ~ 2023-12-31
41,866 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
288,437 GBP2023-01-01 ~ 2023-12-31
359,481 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
72,109 GBP2023-01-01 ~ 2023-12-31
68,301 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,286,569 GBP2023-12-31
691,137 GBP2022-12-31
Development expenditure
13,748 GBP2023-12-31
13,748 GBP2022-12-31
Intangible Assets - Gross Cost
1,536,451 GBP2023-12-31
929,156 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,101,251 GBP2023-12-31
395,346 GBP2022-12-31
Development expenditure
13,748 GBP2023-12-31
13,748 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,331,206 GBP2023-12-31
621,268 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
709,938 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
185,318 GBP2023-12-31
295,792 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,437 GBP2023-12-31
53,237 GBP2022-12-31
Office equipment
118,427 GBP2023-12-31
96,873 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
176,864 GBP2023-12-31
150,110 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
52,893 GBP2022-12-31
Office equipment
83,075 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,968 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,399 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
13,965 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
15,364 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
54,292 GBP2023-12-31
Office equipment
97,040 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,332 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,145 GBP2023-12-31
344 GBP2022-12-31
Office equipment
21,387 GBP2023-12-31
13,798 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,637,861 GBP2023-12-31
2,444,896 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
949,513 GBP2023-12-31
1,057,389 GBP2022-12-31
Other Debtors
Current
54,276 GBP2023-12-31
23,453 GBP2022-12-31
Prepayments/Accrued Income
Current
132,921 GBP2023-12-31
139,671 GBP2022-12-31
Trade Creditors/Trade Payables
Current
159,185 GBP2023-12-31
139,092 GBP2022-12-31
Amounts owed to group undertakings
Current
804,482 GBP2023-12-31
687,720 GBP2022-12-31
Corporation Tax Payable
Current
67,793 GBP2023-12-31
41,866 GBP2022-12-31
Taxation/Social Security Payable
Current
214,627 GBP2023-12-31
286,727 GBP2022-12-31
Other Creditors
Current
590,965 GBP2023-12-31
510,305 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,164,369 GBP2023-12-31
1,139,510 GBP2022-12-31
Creditors
Current
3,001,421 GBP2023-12-31
2,805,220 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,328 shares2023-12-31
17,328 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0500002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
199,311 shares2023-12-31
199,320 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.0005002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,083 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,083 GBP2022-12-31