82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
17,944,017 GBP2025-03-31
17,261,071 GBP2024-03-31
Investment Property
2,550,000 GBP2025-03-31
2,623,706 GBP2024-03-31
Fixed Assets
20,494,017 GBP2025-03-31
19,884,777 GBP2024-03-31
Debtors
545,102 GBP2025-03-31
524,766 GBP2024-03-31
Cash at bank and in hand
308,539 GBP2025-03-31
250,307 GBP2024-03-31
Current Assets
919,769 GBP2025-03-31
847,538 GBP2024-03-31
Net Current Assets/Liabilities
487,507 GBP2025-03-31
355,797 GBP2024-03-31
Total Assets Less Current Liabilities
20,981,524 GBP2025-03-31
20,240,574 GBP2024-03-31
Net Assets/Liabilities
13,811,689 GBP2025-03-31
13,099,635 GBP2024-03-31
Equity
Called up share capital
6,640,000 GBP2025-03-31
6,640,000 GBP2024-03-31
6,640,000 GBP2023-03-31
Revaluation reserve
9,667,992 GBP2025-03-31
9,122,703 GBP2024-03-31
9,360,396 GBP2023-03-31
Retained earnings (accumulated losses)
-2,496,303 GBP2025-03-31
-2,663,068 GBP2024-03-31
-2,811,562 GBP2023-03-31
Equity
13,811,689 GBP2025-03-31
13,099,635 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
166,765 GBP2024-04-01 ~ 2025-03-31
-8,007 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
166,765 GBP2024-04-01 ~ 2025-03-31
-8,007 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
712,054 GBP2024-04-01 ~ 2025-03-31
-89,199 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
352024-04-01 ~ 2025-03-31
372023-04-01 ~ 2024-03-31
Director Remuneration
122,983 GBP2024-04-01 ~ 2025-03-31
110,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,380,718 GBP2025-03-31
17,107,510 GBP2024-03-31
Plant and equipment
663,868 GBP2025-03-31
634,325 GBP2024-03-31
Furniture and fittings
2,324,106 GBP2025-03-31
2,202,564 GBP2024-03-31
Computers
256,924 GBP2025-03-31
247,315 GBP2024-03-31
Motor vehicles
69,500 GBP2025-03-31
69,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,695,116 GBP2025-03-31
20,261,214 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
273,208 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-03-31
453,843 GBP2024-03-31
Plant and equipment
415,415 GBP2025-03-31
335,968 GBP2024-03-31
Furniture and fittings
2,088,638 GBP2025-03-31
1,990,902 GBP2024-03-31
Computers
221,563 GBP2025-03-31
207,847 GBP2024-03-31
Motor vehicles
25,483 GBP2025-03-31
11,583 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,751,099 GBP2025-03-31
3,000,143 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
79,447 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
97,736 GBP2024-04-01 ~ 2025-03-31
Computers
13,716 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
13,900 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,799 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
17,380,718 GBP2025-03-31
16,653,667 GBP2024-03-31
Plant and equipment
248,453 GBP2025-03-31
298,357 GBP2024-03-31
Furniture and fittings
235,468 GBP2025-03-31
211,662 GBP2024-03-31
Computers
35,361 GBP2025-03-31
39,468 GBP2024-03-31
Motor vehicles
44,017 GBP2025-03-31
57,917 GBP2024-03-31
Investment Property - Fair Value Model
2,550,000 GBP2025-03-31
2,623,706 GBP2024-03-31
Finished Goods/Goods for Resale
66,128 GBP2025-03-31
72,465 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
99,674 GBP2025-03-31
118,468 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
109,616 GBP2025-03-31
32,312 GBP2024-03-31
Other Debtors
Current
8,414 GBP2025-03-31
310 GBP2024-03-31
Prepayments/Accrued Income
Current
230,787 GBP2025-03-31
180,400 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
96,611 GBP2025-03-31
193,276 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
10,837 GBP2025-03-31
40,634 GBP2024-03-31
Trade Creditors/Trade Payables
Current
148,122 GBP2025-03-31
205,392 GBP2024-03-31
Amounts owed to group undertakings
Current
6,289 GBP2025-03-31
8,878 GBP2024-03-31
Other Taxation & Social Security Payable
Current
167,912 GBP2025-03-31
172,222 GBP2024-03-31
Other Creditors
Current
16,045 GBP2025-03-31
10,612 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
83,057 GBP2025-03-31
54,003 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
13,389 GBP2025-03-31
24,493 GBP2024-03-31
Other Remaining Borrowings
Non-current
6,394,821 GBP2025-03-31
6,553,170 GBP2024-03-31
Total Borrowings
Non-current
6,394,821 GBP2025-03-31
6,553,170 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2025-03-31
1,500,000 shares2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-04-01 ~ 2024-03-31