Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
31,646,144 GBP2024-05-01 ~ 2025-04-30
30,616,236 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
26,410,992 GBP2024-05-01 ~ 2025-04-30
26,093,399 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
5,235,152 GBP2024-05-01 ~ 2025-04-30
4,522,837 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
4,740,470 GBP2024-05-01 ~ 2025-04-30
4,100,632 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
958,270 GBP2024-05-01 ~ 2025-04-30
718,029 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
284 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
118,854 GBP2024-05-01 ~ 2025-04-30
115,800 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
839,416 GBP2024-05-01 ~ 2025-04-30
602,513 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
240,730 GBP2024-05-01 ~ 2025-04-30
149,932 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
598,686 GBP2024-05-01 ~ 2025-04-30
452,581 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
598,686 GBP2024-05-01 ~ 2025-04-30
452,581 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
2,680,043 GBP2025-04-30
3,445,200 GBP2024-04-30
Fixed Assets
2,680,043 GBP2025-04-30
3,445,200 GBP2024-04-30
Debtors
5,090,826 GBP2025-04-30
3,883,398 GBP2024-04-30
Cash at bank and in hand
4,426,219 GBP2025-04-30
4,067,754 GBP2024-04-30
Current Assets
9,517,045 GBP2025-04-30
7,951,152 GBP2024-04-30
Creditors
Current
6,848,769 GBP2025-04-30
4,812,679 GBP2024-04-30
Net Current Assets/Liabilities
2,668,276 GBP2025-04-30
3,138,473 GBP2024-04-30
Total Assets Less Current Liabilities
5,348,319 GBP2025-04-30
6,583,673 GBP2024-04-30
Net Assets/Liabilities
3,883,936 GBP2025-04-30
4,616,170 GBP2024-04-30
Equity
Called up share capital
14 GBP2025-04-30
14 GBP2024-04-30
14 GBP2023-04-30
Retained earnings (accumulated losses)
3,883,922 GBP2025-04-30
4,616,156 GBP2024-04-30
4,163,575 GBP2023-04-30
Equity
3,883,936 GBP2025-04-30
4,616,170 GBP2024-04-30
4,163,589 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
598,686 GBP2024-05-01 ~ 2025-04-30
452,581 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,330,920 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-1,330,920 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
5,748,382 GBP2024-05-01 ~ 2025-04-30
5,681,038 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
622,394 GBP2024-05-01 ~ 2025-04-30
600,056 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,275 GBP2024-05-01 ~ 2025-04-30
103,839 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
6,476,051 GBP2024-05-01 ~ 2025-04-30
6,384,933 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1262024-05-01 ~ 2025-04-30
1232023-05-01 ~ 2024-04-30
Director Remuneration
793,354 GBP2024-05-01 ~ 2025-04-30
848,295 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
411,524 GBP2024-05-01 ~ 2025-04-30
346,711 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
16,695 GBP2024-05-01 ~ 2025-04-30
12,000 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
387,801 GBP2024-05-01 ~ 2025-04-30
Tax Expense/Credit at Applicable Tax Rate
209,854 GBP2024-05-01 ~ 2025-04-30
150,628 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
149,865 GBP2025-04-30
149,865 GBP2024-04-30
Plant and equipment
5,179,848 GBP2025-04-30
5,111,726 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-232,491 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
115,710 GBP2025-04-30
112,713 GBP2024-04-30
Plant and equipment
2,809,509 GBP2025-04-30
2,120,723 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,997 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
817,740 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-145,562 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
34,155 GBP2025-04-30
37,152 GBP2024-04-30
Plant and equipment
2,370,339 GBP2025-04-30
2,991,003 GBP2024-04-30
Land and buildings, Short leasehold
31,651 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
364,484 GBP2025-04-30
363,439 GBP2024-04-30
Motor vehicles
181,689 GBP2025-04-30
210,160 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
5,930,178 GBP2025-04-30
5,889,482 GBP2024-04-30
Property, Plant & Equipment - Disposals
-232,491 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
168,150 GBP2025-04-30
95,440 GBP2024-04-30
Motor vehicles
128,696 GBP2025-04-30
92,765 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,250,135 GBP2025-04-30
2,444,282 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
72,710 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
52,539 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
951,415 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-145,562 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
196,334 GBP2025-04-30
267,999 GBP2024-04-30
Motor vehicles
52,993 GBP2025-04-30
117,395 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,902,453 GBP2024-04-30
Under hire purchased contracts or finance leases, Plant and equipment
2,519,253 GBP2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
181,689 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
786,673 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
487,352 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
52,539 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
539,891 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
1,012,036 GBP2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
128,696 GBP2025-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,507,217 GBP2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
52,993 GBP2025-04-30
117,395 GBP2024-04-30
Under hire purchased contracts or finance leases
1,560,210 GBP2025-04-30
2,233,175 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
2,115,780 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
4,795,298 GBP2025-04-30
3,436,043 GBP2024-04-30
Other Debtors
Current
16,209 GBP2024-04-30
Prepayments
Current
295,528 GBP2025-04-30
202,726 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
5,090,826 GBP2025-04-30
3,883,398 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
71,617 GBP2025-04-30
64,765 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
576,787 GBP2025-04-30
728,686 GBP2024-04-30
Trade Creditors/Trade Payables
Current
4,768,035 GBP2025-04-30
3,314,331 GBP2024-04-30
Corporation Tax Payable
Current
371,592 GBP2025-04-30
Other Taxation & Social Security Payable
Current
114,354 GBP2025-04-30
98,769 GBP2024-04-30
Other Creditors
Current
38,501 GBP2025-04-30
76,742 GBP2024-04-30
Accrued Liabilities
Current
382,058 GBP2025-04-30
234,095 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
6,299 GBP2025-04-30
77,917 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
619,218 GBP2025-04-30
1,127,311 GBP2024-04-30
Bank Borrowings
Between two and five year, Non-current
6,299 GBP2025-04-30
Non-current, Between two and five year
77,917 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
576,787 GBP2025-04-30
hire purchase agreements
1,196,005 GBP2025-04-30
1,855,997 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
388,039 GBP2025-04-30
274,860 GBP2024-04-30
Between one and five year
1,940,195 GBP2025-04-30
1,940,195 GBP2024-04-30
More than five year
1,052,432 GBP2025-04-30
1,438,243 GBP2024-04-30
All periods
3,380,666 GBP2025-04-30
3,653,298 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
615,205 GBP2025-04-30
762,275 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
598,686 GBP2024-05-01 ~ 2025-04-30