Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
30,572,160 GBP2023-05-01 ~ 2024-04-30
30,741,535 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
26,093,399 GBP2023-05-01 ~ 2024-04-30
26,286,552 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,478,761 GBP2023-05-01 ~ 2024-04-30
4,454,983 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
4,100,632 GBP2023-05-01 ~ 2024-04-30
3,017,295 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
718,029 GBP2023-05-01 ~ 2024-04-30
1,527,295 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
284 GBP2023-05-01 ~ 2024-04-30
637 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
115,800 GBP2023-05-01 ~ 2024-04-30
61,333 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
602,513 GBP2023-05-01 ~ 2024-04-30
1,466,599 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
149,932 GBP2023-05-01 ~ 2024-04-30
356,979 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
452,581 GBP2023-05-01 ~ 2024-04-30
1,109,620 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
452,581 GBP2023-05-01 ~ 2024-04-30
1,109,620 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,445,200 GBP2024-04-30
2,681,268 GBP2023-04-30
Fixed Assets
3,445,200 GBP2024-04-30
2,681,268 GBP2023-04-30
Debtors
3,883,398 GBP2024-04-30
4,094,912 GBP2023-04-30
Cash at bank and in hand
4,067,754 GBP2024-04-30
4,186,789 GBP2023-04-30
Current Assets
7,951,152 GBP2024-04-30
8,281,701 GBP2023-04-30
Creditors
Current
4,812,679 GBP2024-04-30
5,158,675 GBP2023-04-30
Net Current Assets/Liabilities
3,138,473 GBP2024-04-30
3,123,026 GBP2023-04-30
Total Assets Less Current Liabilities
6,583,673 GBP2024-04-30
5,804,294 GBP2023-04-30
Net Assets/Liabilities
4,616,170 GBP2024-04-30
4,163,589 GBP2023-04-30
Equity
Called up share capital
14 GBP2024-04-30
14 GBP2023-04-30
14 GBP2022-04-30
Retained earnings (accumulated losses)
4,616,156 GBP2024-04-30
4,163,575 GBP2023-04-30
3,118,691 GBP2022-04-30
Equity
4,616,170 GBP2024-04-30
4,163,589 GBP2023-04-30
3,118,705 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-64,736 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-64,736 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
452,581 GBP2023-05-01 ~ 2024-04-30
1,109,620 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
5,681,038 GBP2023-05-01 ~ 2024-04-30
5,129,106 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
600,056 GBP2023-05-01 ~ 2024-04-30
542,763 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,839 GBP2023-05-01 ~ 2024-04-30
100,974 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,384,933 GBP2023-05-01 ~ 2024-04-30
5,772,843 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1232023-05-01 ~ 2024-04-30
1302022-05-01 ~ 2023-04-30
Director Remuneration
848,295 GBP2023-05-01 ~ 2024-04-30
425,243 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
346,711 GBP2023-05-01 ~ 2024-04-30
248,046 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
12,000 GBP2023-05-01 ~ 2024-04-30
13,487 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
150,628 GBP2023-05-01 ~ 2024-04-30
278,654 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
54,292 GBP2024-04-30
54,292 GBP2023-04-30
Improvements to leasehold property
149,865 GBP2024-04-30
149,865 GBP2023-04-30
Plant and equipment
5,111,726 GBP2024-04-30
3,861,787 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-360,315 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
22,641 GBP2024-04-30
17,212 GBP2023-04-30
Improvements to leasehold property
112,713 GBP2024-04-30
109,716 GBP2023-04-30
Plant and equipment
2,120,723 GBP2024-04-30
1,694,962 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
5,429 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
2,997 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
746,428 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-320,667 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Short leasehold
31,651 GBP2024-04-30
37,080 GBP2023-04-30
Improvements to leasehold property
37,152 GBP2024-04-30
40,149 GBP2023-04-30
Plant and equipment
2,991,003 GBP2024-04-30
2,166,825 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
363,439 GBP2024-04-30
305,024 GBP2023-04-30
Motor vehicles
210,160 GBP2024-04-30
210,160 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
5,889,482 GBP2024-04-30
4,581,128 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-291 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-360,606 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
95,440 GBP2024-04-30
30,628 GBP2023-04-30
Motor vehicles
92,765 GBP2024-04-30
47,342 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,444,282 GBP2024-04-30
1,899,860 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
64,812 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
45,423 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
865,089 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-320,667 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
267,999 GBP2024-04-30
274,396 GBP2023-04-30
Motor vehicles
117,395 GBP2024-04-30
162,818 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,902,453 GBP2024-04-30
1,633,236 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,269,217 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
786,673 GBP2024-04-30
313,718 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
472,955 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
45,423 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
518,378 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,115,780 GBP2024-04-30
1,319,518 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
117,395 GBP2024-04-30
162,818 GBP2023-04-30
Under hire purchased contracts or finance leases
2,233,175 GBP2024-04-30
1,482,336 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,436,043 GBP2024-04-30
3,632,974 GBP2023-04-30
Other Debtors
Current
16,209 GBP2024-04-30
Prepayments
Current
202,726 GBP2024-04-30
240,325 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
3,883,398 GBP2024-04-30
4,094,912 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
64,765 GBP2024-04-30
58,568 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
728,686 GBP2024-04-30
482,242 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,314,331 GBP2024-04-30
4,007,317 GBP2023-04-30
Other Taxation & Social Security Payable
Current
98,769 GBP2024-04-30
136,064 GBP2023-04-30
Other Creditors
Current
76,742 GBP2024-04-30
68,422 GBP2023-04-30
Accrued Liabilities
Current
234,095 GBP2024-04-30
173,033 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
77,917 GBP2024-04-30
142,682 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,127,311 GBP2024-04-30
885,679 GBP2023-04-30
Bank Borrowings
Non-current, Between two and five year
77,917 GBP2024-04-30
142,682 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,127,311 GBP2024-04-30
885,679 GBP2023-04-30
hire purchase agreements
1,855,997 GBP2024-04-30
1,367,921 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
274,860 GBP2024-04-30
194,019 GBP2023-04-30
Between one and five year
1,940,195 GBP2024-04-30
1,843,185 GBP2023-04-30
More than five year
1,438,243 GBP2024-04-30
1,806,295 GBP2023-04-30
All periods
3,653,298 GBP2024-04-30
3,843,499 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
762,275 GBP2024-04-30
612,344 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
452,581 GBP2023-05-01 ~ 2024-04-30