Average Number of Employees
252022-11-01 ~ 2023-10-31
182021-11-01 ~ 2022-10-31
Intangible Assets
667,851 GBP2023-10-31
109,019 GBP2022-10-31
Property, Plant & Equipment
97,540 GBP2023-10-31
26,569 GBP2022-10-31
Fixed Assets - Investments
2,500 GBP2023-10-31
2,500 GBP2022-10-31
Fixed Assets
767,891 GBP2023-10-31
138,088 GBP2022-10-31
Total Inventories
483 GBP2023-10-31
483 GBP2022-10-31
Debtors
Current
1,479,802 GBP2023-10-31
1,490,896 GBP2022-10-31
Cash at bank and in hand
253,968 GBP2023-10-31
784,190 GBP2022-10-31
Current Assets
1,734,253 GBP2023-10-31
2,275,569 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-1,469,142 GBP2023-10-31
-1,495,457 GBP2022-10-31
Net Current Assets/Liabilities
265,111 GBP2023-10-31
780,112 GBP2022-10-31
Total Assets Less Current Liabilities
1,033,002 GBP2023-10-31
918,200 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-169,449 GBP2023-10-31
-137,500 GBP2022-10-31
Net Assets/Liabilities
769,766 GBP2023-10-31
747,180 GBP2022-10-31
Equity
Called up share capital
30,000 GBP2023-10-31
30,000 GBP2022-10-31
Retained earnings (accumulated losses)
739,766 GBP2023-10-31
717,180 GBP2022-10-31
Equity
769,766 GBP2023-10-31
747,180 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152022-11-01 ~ 2023-10-31
Office equipment
252022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Computer software
394,225 GBP2023-10-31
169,234 GBP2022-10-31
Intangible Assets - Gross Cost
741,225 GBP2023-10-31
169,234 GBP2022-10-31
Development expenditure
347,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
73,374 GBP2023-10-31
60,215 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
13,159 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Development expenditure
347,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,333 GBP2023-10-31
15,959 GBP2022-10-31
Office equipment
134,689 GBP2023-10-31
130,704 GBP2022-10-31
Other
15,853 GBP2023-10-31
15,853 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
243,875 GBP2023-10-31
162,516 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
8,733 GBP2022-10-31
Office equipment
125,059 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,947 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,981 GBP2022-11-01 ~ 2023-10-31
Office equipment, Owned/Freehold
2,444 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
10,388 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,714 GBP2023-10-31
Office equipment
127,503 GBP2023-10-31
Other
6,118 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,335 GBP2023-10-31
Property, Plant & Equipment
Furniture and fittings
80,619 GBP2023-10-31
7,226 GBP2022-10-31
Office equipment
7,186 GBP2023-10-31
5,645 GBP2022-10-31
Other
9,735 GBP2023-10-31
13,698 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,296,567 GBP2023-10-31
1,317,889 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
12,345 GBP2023-10-31
10,678 GBP2022-10-31
Other Debtors
Current
167,509 GBP2023-10-31
155,529 GBP2022-10-31
Prepayments/Accrued Income
Current
3,381 GBP2023-10-31
6,800 GBP2022-10-31
Bank Borrowings
Current
50,000 GBP2023-10-31
50,000 GBP2022-10-31
Other Remaining Borrowings
Current
14,301 GBP2023-10-31
Trade Creditors/Trade Payables
Current
924,440 GBP2023-10-31
1,266,225 GBP2022-10-31
Corporation Tax Payable
Current
5,539 GBP2023-10-31
41,422 GBP2022-10-31
Taxation/Social Security Payable
Current
39,579 GBP2023-10-31
20,846 GBP2022-10-31
Other Creditors
Current
1,333 GBP2023-10-31
7,454 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
433,950 GBP2023-10-31
109,510 GBP2022-10-31
Creditors
Current
1,469,142 GBP2023-10-31
1,495,457 GBP2022-10-31
Bank Borrowings
Non-current
83,333 GBP2023-10-31
137,500 GBP2022-10-31
Other Remaining Borrowings
Non-current
86,116 GBP2023-10-31
Creditors
Non-current
169,449 GBP2023-10-31
137,500 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-10-31
30,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31