Administrative Expenses
-6,797,476 GBP2024-04-01 ~ 2025-03-31
-6,024,472 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
40,882 GBP2024-04-01 ~ 2025-03-31
24,961 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-147,220 GBP2024-04-01 ~ 2025-03-31
152,534 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-314,689 GBP2024-04-01 ~ 2025-03-31
-98,026 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
3,447,913 GBP2025-03-31
3,302,310 GBP2024-03-31
Property, Plant & Equipment
1,287,962 GBP2025-03-31
1,072,403 GBP2024-03-31
Fixed Assets - Investments
290,731 GBP2025-03-31
321,331 GBP2024-03-31
Fixed Assets
5,026,606 GBP2025-03-31
4,696,044 GBP2024-03-31
Debtors
3,433,641 GBP2025-03-31
4,184,232 GBP2024-03-31
Current assets - Investments
300,000 GBP2025-03-31
0 GBP2024-03-31
Cash at bank and in hand
892,257 GBP2025-03-31
1,186,081 GBP2024-03-31
Current Assets
5,389,063 GBP2025-03-31
6,128,178 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,381,373 GBP2025-03-31
-3,143,624 GBP2024-03-31
Net Current Assets/Liabilities
7,690 GBP2025-03-31
2,984,554 GBP2024-03-31
Total Assets Less Current Liabilities
5,034,296 GBP2025-03-31
7,680,598 GBP2024-03-31
Net Assets/Liabilities
4,913,172 GBP2025-03-31
5,507,361 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Other miscellaneous reserve
814 GBP2025-03-31
814 GBP2024-03-31
Retained earnings (accumulated losses)
4,912,356 GBP2025-03-31
5,506,545 GBP2024-03-31
5,604,571 GBP2023-03-31
Equity
4,913,172 GBP2025-03-31
5,507,361 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-314,689 GBP2024-04-01 ~ 2025-03-31
-98,026 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-279,500 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
16,500 GBP2024-04-01 ~ 2025-03-31
16,050 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1762024-04-01 ~ 2025-03-31
1382023-04-01 ~ 2024-03-31
Wages/Salaries
3,033,280 GBP2024-04-01 ~ 2025-03-31
2,465,613 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
331,540 GBP2024-04-01 ~ 2025-03-31
428,576 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,593,831 GBP2024-04-01 ~ 2025-03-31
3,071,230 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
25,140 GBP2024-04-01 ~ 2025-03-31
18,192 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,644 GBP2024-04-01 ~ 2025-03-31
38,365 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
17,771,557 GBP2025-03-31
16,605,133 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
141,126 GBP2025-03-31
141,126 GBP2024-03-31
Intangible Assets - Gross Cost
17,912,683 GBP2025-03-31
16,746,259 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,323,644 GBP2025-03-31
13,302,823 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
141,126 GBP2025-03-31
141,126 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
14,464,770 GBP2025-03-31
13,443,949 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,020,821 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,020,821 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
3,447,913 GBP2025-03-31
3,302,310 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
611,871 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
157,464 GBP2025-03-31
157,464 GBP2024-03-31
Plant and equipment
326,998 GBP2025-03-31
211,649 GBP2024-03-31
Furniture and fittings
1,127,043 GBP2025-03-31
955,583 GBP2024-03-31
Computers
74,816 GBP2025-03-31
63,136 GBP2024-03-31
Motor vehicles
411,022 GBP2025-03-31
351,022 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,931,495 GBP2025-03-31
2,583,006 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
601,871 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
91,124 GBP2025-03-31
83,251 GBP2024-03-31
Plant and equipment
220,229 GBP2025-03-31
211,649 GBP2024-03-31
Furniture and fittings
814,980 GBP2025-03-31
756,106 GBP2024-03-31
Computers
64,517 GBP2025-03-31
62,127 GBP2024-03-31
Motor vehicles
296,770 GBP2025-03-31
255,171 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,643,533 GBP2025-03-31
1,510,603 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
7,873 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
8,580 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
58,874 GBP2024-04-01 ~ 2025-03-31
Computers
2,390 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
41,599 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,930 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
601,871 GBP2025-03-31
611,871 GBP2024-03-31
Plant and equipment
106,769 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
312,063 GBP2025-03-31
199,477 GBP2024-03-31
Computers
10,299 GBP2025-03-31
1,009 GBP2024-03-31
Motor vehicles
114,252 GBP2025-03-31
95,851 GBP2024-03-31
Land and buildings
74,213 GBP2024-03-31
Amounts invested in assets
Non-current
290,731 GBP2025-03-31
321,331 GBP2024-03-31
Finished Goods/Goods for Resale
763,165 GBP2025-03-31
757,865 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,863,192 GBP2025-03-31
1,683,869 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
9,201 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
1,498,082 GBP2025-03-31
2,431,043 GBP2024-03-31
Prepayments/Accrued Income
Current
63,166 GBP2025-03-31
69,320 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,433,641 GBP2025-03-31
4,184,232 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,450,000 GBP2025-03-31
714,286 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,219,670 GBP2025-03-31
1,610,149 GBP2024-03-31
Amounts owed to group undertakings
Current
506,886 GBP2025-03-31
506,886 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
188,766 GBP2024-03-31
Other Taxation & Social Security Payable
Current
73,539 GBP2025-03-31
42,978 GBP2024-03-31
Other Creditors
Current
52,018 GBP2025-03-31
22,814 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
79,260 GBP2025-03-31
57,745 GBP2024-03-31
Creditors
Current
5,381,373 GBP2025-03-31
3,143,624 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
2,092,757 GBP2024-03-31
Bank Borrowings
2,450,000 GBP2025-03-31
2,807,043 GBP2024-03-31
Total Borrowings
Current
2,450,000 GBP2025-03-31
714,286 GBP2024-03-31
Non-current
0 GBP2025-03-31
2,092,757 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,552 GBP2025-03-31
191,730 GBP2024-03-31
Between two and five year
757,104 GBP2025-03-31
715,104 GBP2024-03-31
More than five year
399,312 GBP2025-03-31
560,864 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,355,968 GBP2025-03-31
1,467,698 GBP2024-03-31