Property, Plant & Equipment
28,166 GBP2023-09-28
37,717 GBP2022-09-28
Total Inventories
119,999 GBP2023-09-28
182,913 GBP2022-09-28
Debtors
3,501,412 GBP2023-09-28
3,625,749 GBP2022-09-28
Cash at bank and in hand
954 GBP2023-09-28
187 GBP2022-09-28
Current Assets
3,622,365 GBP2023-09-28
3,808,849 GBP2022-09-28
Creditors
Current
4,937,790 GBP2023-09-28
4,601,613 GBP2022-09-28
Net Current Assets/Liabilities
-1,315,425 GBP2023-09-28
-792,764 GBP2022-09-28
Total Assets Less Current Liabilities
-1,287,259 GBP2023-09-28
-755,047 GBP2022-09-28
Equity
Called up share capital
500,000 GBP2023-09-28
500,000 GBP2022-09-28
Retained earnings (accumulated losses)
-1,787,259 GBP2023-09-28
-1,255,047 GBP2022-09-28
Equity
-1,287,259 GBP2023-09-28
-755,047 GBP2022-09-28
Average Number of Employees
102022-09-29 ~ 2023-09-28
112021-09-29 ~ 2022-09-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
405,321 GBP2023-09-28
405,321 GBP2022-09-28
Motor vehicles
156,789 GBP2023-09-28
167,789 GBP2022-09-28
Computers
98,860 GBP2023-09-28
98,860 GBP2022-09-28
Property, Plant & Equipment - Gross Cost
660,970 GBP2023-09-28
671,970 GBP2022-09-28
Property, Plant & Equipment - Disposals
Motor vehicles
-11,000 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment - Disposals
-11,000 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
391,006 GBP2023-09-28
386,234 GBP2022-09-28
Motor vehicles
148,715 GBP2023-09-28
156,862 GBP2022-09-28
Computers
93,083 GBP2023-09-28
91,157 GBP2022-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
632,804 GBP2023-09-28
634,253 GBP2022-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,772 GBP2022-09-29 ~ 2023-09-28
Motor vehicles
2,690 GBP2022-09-29 ~ 2023-09-28
Computers
1,926 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,388 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,837 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,837 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment
Plant and equipment
14,315 GBP2023-09-28
19,087 GBP2022-09-28
Motor vehicles
8,074 GBP2023-09-28
10,927 GBP2022-09-28
Computers
5,777 GBP2023-09-28
7,703 GBP2022-09-28
Raw Materials
49,029 GBP2023-09-28
20,000 GBP2022-09-28
Value of work in progress
70,970 GBP2023-09-28
162,913 GBP2022-09-28
Trade Debtors/Trade Receivables
Current
52,389 GBP2023-09-28
139,508 GBP2022-09-28
Amounts Owed by Group Undertakings
Current
3,414,033 GBP2023-09-28
3,451,472 GBP2022-09-28
Other Debtors
Current
800 GBP2023-09-28
800 GBP2022-09-28
Amount of value-added tax that is recoverable
Current
4,731 GBP2022-09-28
Prepayments/Accrued Income
Current
34,190 GBP2023-09-28
27,962 GBP2022-09-28
Debtors
Current, Amounts falling due within one year
3,501,412 GBP2023-09-28
3,625,749 GBP2022-09-28
Bank Borrowings/Overdrafts
Current
4,802 GBP2022-09-28
Trade Creditors/Trade Payables
Current
349,481 GBP2023-09-28
522,257 GBP2022-09-28
Amounts owed to group undertakings
Current
3,689,148 GBP2023-09-28
3,264,939 GBP2022-09-28
Other Taxation & Social Security Payable
Current
738,005 GBP2023-09-28
595,692 GBP2022-09-28
Other Creditors
Current
3,882 GBP2023-09-28
501 GBP2022-09-28
Accrued Liabilities/Deferred Income
Current
150,824 GBP2023-09-28
213,422 GBP2022-09-28