Intangible Assets
2,701,123 GBP2023-12-31
2,938,992 GBP2022-12-31
Property, Plant & Equipment
7,299 GBP2023-12-31
15,678 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
2,708,424 GBP2023-12-31
2,954,672 GBP2022-12-31
Debtors
52,157 GBP2023-12-31
68,940 GBP2022-12-31
Cash at bank and in hand
53,732 GBP2023-12-31
38,259 GBP2022-12-31
Current Assets
105,889 GBP2023-12-31
107,199 GBP2022-12-31
Creditors
Current
1,297,842 GBP2023-12-31
1,124,515 GBP2022-12-31
Net Current Assets/Liabilities
-1,191,953 GBP2023-12-31
-1,017,316 GBP2022-12-31
Total Assets Less Current Liabilities
1,516,471 GBP2023-12-31
1,937,356 GBP2022-12-31
Net Assets/Liabilities
343,394 GBP2023-12-31
486,166 GBP2022-12-31
Equity
Called up share capital
400 GBP2023-12-31
400 GBP2022-12-31
Revaluation reserve
8,718 GBP2023-12-31
8,718 GBP2022-12-31
Retained earnings (accumulated losses)
334,276 GBP2023-12-31
477,048 GBP2022-12-31
Equity
343,394 GBP2023-12-31
486,166 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
3,028,689 GBP2023-12-31
2,963,689 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
327,566 GBP2023-12-31
24,697 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
302,869 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,701,123 GBP2023-12-31
2,938,992 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,617 GBP2023-12-31
12,617 GBP2022-12-31
Plant and equipment
9,051 GBP2023-12-31
7,808 GBP2022-12-31
Furniture and fittings
35,217 GBP2023-12-31
35,217 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,617 GBP2023-12-31
12,617 GBP2022-12-31
Plant and equipment
3,450 GBP2023-12-31
3,450 GBP2022-12-31
Furniture and fittings
35,217 GBP2023-12-31
35,217 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
5,601 GBP2023-12-31
4,358 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,012 GBP2023-12-31
4,012 GBP2022-12-31
Computers
370,616 GBP2023-12-31
368,701 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
431,513 GBP2023-12-31
428,355 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,012 GBP2023-12-31
4,012 GBP2022-12-31
Computers
368,918 GBP2023-12-31
357,381 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
424,214 GBP2023-12-31
412,677 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
11,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
1,698 GBP2023-12-31
11,320 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2022-12-31
Investments in Group Undertakings
2 GBP2023-12-31
2 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,698 GBP2023-12-31
19,426 GBP2022-12-31
Prepayments
Current
15,459 GBP2023-12-31
12,427 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
52,157 GBP2023-12-31
68,940 GBP2022-12-31
Other Remaining Borrowings
Current
342,500 GBP2023-12-31
405,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
53,043 GBP2023-12-31
20,644 GBP2022-12-31
Amounts owed to group undertakings
Current
145,361 GBP2023-12-31
202,779 GBP2022-12-31
Other Taxation & Social Security Payable
Current
64,608 GBP2023-12-31
50,627 GBP2022-12-31
Other Creditors
Current
5,165 GBP2023-12-31
4,520 GBP2022-12-31
Accrued Liabilities
Current
109,892 GBP2023-12-31
41,382 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
659,743 GBP2023-12-31
595,357 GBP2022-12-31