Average Number of Employees
42023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Intangible Assets
32,047 GBP2024-03-31
34,616 GBP2023-03-31
Property, Plant & Equipment
18,156 GBP2024-03-31
27,357 GBP2023-03-31
Fixed Assets
50,203 GBP2024-03-31
61,973 GBP2023-03-31
Total Inventories
95,190 GBP2024-03-31
119,884 GBP2023-03-31
Debtors
Current
10,367 GBP2024-03-31
8,856 GBP2023-03-31
Cash at bank and in hand
319 GBP2024-03-31
300 GBP2023-03-31
Current Assets
105,876 GBP2024-03-31
129,040 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-156,069 GBP2024-03-31
-156,445 GBP2023-03-31
Net Current Assets/Liabilities
-50,193 GBP2024-03-31
-27,405 GBP2023-03-31
Total Assets Less Current Liabilities
10 GBP2024-03-31
34,568 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-26,263 GBP2024-03-31
-38,974 GBP2023-03-31
Net Assets/Liabilities
-26,418 GBP2024-03-31
-14,819 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
-26,518 GBP2024-03-31
-14,919 GBP2023-03-31
Equity
-26,418 GBP2024-03-31
-14,819 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
20,610 GBP2024-03-31
20,321 GBP2023-03-31
Computer software
28,590 GBP2024-03-31
28,590 GBP2023-03-31
Goodwill
20,250 GBP2024-03-31
20,250 GBP2023-03-31
Intangible Assets - Gross Cost
69,450 GBP2024-03-31
69,161 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,250 GBP2024-03-31
20,250 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
37,404 GBP2024-03-31
34,545 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,859 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
20,610 GBP2024-03-31
20,321 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
187,636 GBP2024-03-31
187,386 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
198,771 GBP2024-03-31
198,521 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
160,029 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
171,164 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,847 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
2,847 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
6,604 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
6,604 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,480 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,615 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
18,156 GBP2024-03-31
27,357 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
16,513 GBP2024-03-31
23,117 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,050 GBP2024-03-31
353 GBP2023-03-31
Prepayments/Accrued Income
Current
4,899 GBP2024-03-31
5,038 GBP2023-03-31
Other Debtors
Current
4,418 GBP2024-03-31
3,465 GBP2023-03-31
Bank Overdrafts
Current
14,810 GBP2024-03-31
15,862 GBP2023-03-31
Bank Borrowings
Current
9,990 GBP2024-03-31
9,157 GBP2023-03-31
Trade Creditors/Trade Payables
Current
79,620 GBP2024-03-31
82,179 GBP2023-03-31
Corporation Tax Payable
Current
1,318 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,294 GBP2024-03-31
3,238 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,886 GBP2024-03-31
3,741 GBP2023-03-31
Taxation/Social Security Payable
Current
8,987 GBP2024-03-31
9,187 GBP2023-03-31
Other Creditors
Current
36,482 GBP2024-03-31
31,763 GBP2023-03-31
Creditors
Current
156,069 GBP2024-03-31
156,445 GBP2023-03-31
Bank Borrowings
Non-current
11,677 GBP2024-03-31
22,510 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,586 GBP2024-03-31
16,464 GBP2023-03-31
Creditors
Non-current
26,263 GBP2024-03-31
38,974 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
9,990 GBP2024-03-31
9,157 GBP2023-03-31
Non-current, Between one and two years
10,090 GBP2024-03-31
9,391 GBP2023-03-31
Non-current, Between two and five year
1,587 GBP2024-03-31
13,119 GBP2023-03-31
Total Borrowings
21,667 GBP2024-03-31
31,667 GBP2023-03-31
Net Deferred Tax Liability/Asset
165 GBP2024-03-31
10,413 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,248 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,562 GBP2024-03-31
10,413 GBP2023-03-31