Average Number of Employees
242024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Equity
Called up share capital
81 GBP2024-12-31
81 GBP2023-12-31
153 GBP2023-01-01
Share premium
52,941 GBP2024-12-31
52,941 GBP2023-12-31
52,941 GBP2023-01-01
Capital redemption reserve
214 GBP2024-12-31
214 GBP2023-12-31
142 GBP2023-01-01
Retained earnings (accumulated losses)
284,634 GBP2024-12-31
161,471 GBP2023-12-31
269,252 GBP2023-01-01
Equity
337,870 GBP2024-12-31
214,707 GBP2023-12-31
322,488 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
144,187 GBP2024-01-01 ~ 2024-12-31
52,219 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
144,187 GBP2024-01-01 ~ 2024-12-31
52,219 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
144,187 GBP2024-01-01 ~ 2024-12-31
52,219 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
144,187 GBP2024-01-01 ~ 2024-12-31
52,219 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-72 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-21,024 GBP2024-01-01 ~ 2024-12-31
-160,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-21,024 GBP2024-01-01 ~ 2024-12-31
-160,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-21,024 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-21,024 GBP2024-01-01 ~ 2024-12-31
Dividends Paid on Shares
21,024 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
235,603 GBP2023-12-31
Plant and equipment
51,141 GBP2023-12-31
Motor vehicles
13,021 GBP2023-12-31
Furniture and fittings
37,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
337,098 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-235,603 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,643 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
4,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
207,331 GBP2023-12-31
Plant and equipment
3,906 GBP2023-12-31
Furniture and fittings
2,285 GBP2023-12-31
Property, Plant & Equipment
213,522 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
985,265 GBP2024-12-31
1,742,207 GBP2023-12-31
Other Debtors
Current
114,459 GBP2024-12-31
26,021 GBP2023-12-31
Prepayments/Accrued Income
Current
9,497 GBP2024-12-31
3,767 GBP2023-12-31
Debtors
Current
2,962,364 GBP2024-12-31
3,139,949 GBP2023-12-31
Cash at bank and in hand
449,613 GBP2024-12-31
955,711 GBP2023-12-31
Cash and Cash Equivalents
449,613 GBP2024-12-31
955,711 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,185,035 GBP2024-12-31
1,111,617 GBP2023-12-31
Corporation Tax Payable
Current
60,290 GBP2024-12-31
15,736 GBP2023-12-31
Taxation/Social Security Payable
Current
516,691 GBP2024-12-31
511,096 GBP2023-12-31
Other Creditors
Current
512,570 GBP2024-12-31
641,304 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
559,501 GBP2024-12-31
580,606 GBP2023-12-31
Creditors
Current
3,221,307 GBP2024-12-31
4,437,778 GBP2023-12-31
Bank Borrowings
Non-current
49,999 GBP2024-12-31
100,000 GBP2023-12-31
Creditors
Non-current
49,999 GBP2024-12-31
100,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
49,999 GBP2023-12-31
Total Borrowings
99,999 GBP2024-12-31
149,999 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,552 GBP2024-12-31
-1,552 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,200 shares2024-12-31
7,200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
882 shares2024-12-31
882 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31