Distribution Costs
11,570 GBP2023-06-01 ~ 2023-12-31
-730,778 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-1,268,170 GBP2023-06-01 ~ 2023-12-31
-2,655,392 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,633,361 GBP2023-06-01 ~ 2023-12-31
-938,282 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-1,144,117 GBP2023-06-01 ~ 2023-12-31
-967,043 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-1,776,679 GBP2023-06-01 ~ 2023-12-31
-967,043 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
1,974,124 GBP2023-12-31
6,041,574 GBP2023-05-31
Debtors
4,540,680 GBP2023-12-31
3,261,275 GBP2023-05-31
Cash at bank and in hand
114,763 GBP2023-12-31
814,568 GBP2023-05-31
Total Assets Less Current Liabilities
-931,425 GBP2023-12-31
701,936 GBP2023-05-31
Net Assets/Liabilities
-931,425 GBP2023-12-31
212,692 GBP2023-05-31
Equity
Called up share capital
120 GBP2023-12-31
120 GBP2023-05-31
120 GBP2022-05-31
Revaluation reserve
68,722 GBP2023-12-31
701,284 GBP2023-05-31
701,284 GBP2022-05-31
Retained earnings (accumulated losses)
-1,000,267 GBP2023-12-31
-488,712 GBP2023-05-31
478,331 GBP2022-05-31
Equity
-931,425 GBP2023-12-31
212,692 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
-1,144,117 GBP2023-06-01 ~ 2023-12-31
-967,043 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
27,000 GBP2023-06-01 ~ 2023-12-31
38,500 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
12023-06-01 ~ 2023-12-31
422022-06-01 ~ 2023-05-31
Wages/Salaries
7,628 GBP2023-06-01 ~ 2023-12-31
1,537,360 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-06-01 ~ 2023-12-31
35,403 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
7,628 GBP2023-06-01 ~ 2023-12-31
1,726,086 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-489,244 GBP2023-06-01 ~ 2023-12-31
28,761 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,500,000 GBP2023-05-31
Plant and equipment
299,901 GBP2023-12-31
5,871,485 GBP2023-05-31
Furniture and fittings
0 GBP2023-12-31
109,202 GBP2023-05-31
Motor vehicles
0 GBP2023-12-31
18,217 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,752,463 GBP2023-12-31
8,498,904 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,571,584 GBP2023-06-01 ~ 2023-12-31
Furniture and fittings
-109,202 GBP2023-06-01 ~ 2023-12-31
Motor vehicles
-18,217 GBP2023-06-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,746,441 GBP2023-06-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,452,562 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,777 GBP2023-12-31
2,382,693 GBP2023-05-31
Furniture and fittings
0 GBP2023-12-31
63,301 GBP2023-05-31
Motor vehicles
0 GBP2023-12-31
11,336 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
778,339 GBP2023-12-31
2,457,330 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-06-01 ~ 2023-12-31
Plant and equipment
260,469 GBP2023-06-01 ~ 2023-12-31
Furniture and fittings
7,349 GBP2023-06-01 ~ 2023-12-31
Motor vehicles
1,313 GBP2023-06-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
269,131 GBP2023-06-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,497,385 GBP2023-06-01 ~ 2023-12-31
Furniture and fittings
-70,650 GBP2023-06-01 ~ 2023-12-31
Motor vehicles
-12,649 GBP2023-06-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,580,684 GBP2023-06-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
632,562 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,820,000 GBP2023-12-31
2,500,000 GBP2023-05-31
Plant and equipment
154,124 GBP2023-12-31
3,488,792 GBP2023-05-31
Furniture and fittings
0 GBP2023-12-31
45,901 GBP2023-05-31
Motor vehicles
0 GBP2023-12-31
6,881 GBP2023-05-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
658,956 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,382 GBP2023-12-31
1,162,988 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
4,472,675 GBP2023-12-31
1,527,593 GBP2023-05-31
Other Debtors
Current
64,623 GBP2023-12-31
570,694 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
914,379 GBP2023-12-31
938,908 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
69,282 GBP2023-12-31
1,161,369 GBP2023-05-31
Trade Creditors/Trade Payables
Current
23,276 GBP2023-12-31
363,143 GBP2023-05-31
Amounts owed to group undertakings
Current
5,202,197 GBP2023-12-31
6,961,626 GBP2023-05-31
Other Taxation & Social Security Payable
Current
394,124 GBP2023-12-31
157,052 GBP2023-05-31
Other Creditors
Current
33,112 GBP2023-12-31
81,308 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
421,124 GBP2023-12-31
839,183 GBP2023-05-31
Creditors
Current
7,560,992 GBP2023-12-31
11,037,662 GBP2023-05-31
Bank Borrowings
914,379 GBP2023-12-31
938,908 GBP2023-05-31
Total Borrowings
Current
914,379 GBP2023-12-31
938,908 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
69,282 GBP2023-12-31
1,161,369 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-06-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2023-12-31
120 shares2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31