Average Number of Employees
2022020-04-01 ~ 2021-03-31
2322019-04-01 ~ 2020-03-31
Turnover/Revenue
33,279,657 GBP2020-04-01 ~ 2021-03-31
262,588,742 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-29,502,884 GBP2020-04-01 ~ 2021-03-31
-244,657,186 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
3,776,773 GBP2020-04-01 ~ 2021-03-31
17,931,556 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-9,009,400 GBP2020-04-01 ~ 2021-03-31
-9,677,182 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-2,714,214 GBP2020-04-01 ~ 2021-03-31
8,254,374 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,927,571 GBP2020-04-01 ~ 2021-03-31
8,037,190 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-2,436,796 GBP2020-04-01 ~ 2021-03-31
6,836,536 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
4,259,576 GBP2021-03-31
4,491,709 GBP2020-03-31
Fixed Assets - Investments
2,280 GBP2021-03-31
2,280 GBP2020-03-31
Fixed Assets
4,261,856 GBP2021-03-31
4,493,989 GBP2020-03-31
Debtors
Non-current
230,000 GBP2021-03-31
230,000 GBP2020-03-31
Current
5,925,757 GBP2021-03-31
16,971,251 GBP2020-03-31
Cash at bank and in hand
9,388,675 GBP2021-03-31
11,323,100 GBP2020-03-31
Current Assets
15,544,432 GBP2021-03-31
28,524,351 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-6,452,403 GBP2021-03-31
-13,002,281 GBP2020-03-31
Net Current Assets/Liabilities
9,092,029 GBP2021-03-31
15,522,070 GBP2020-03-31
Total Assets Less Current Liabilities
13,353,885 GBP2021-03-31
20,016,059 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-2,000,000 GBP2021-03-31
-2,000,000 GBP2020-03-31
Net Assets/Liabilities
10,669,173 GBP2021-03-31
17,167,053 GBP2020-03-31
Equity
Called up share capital
88,961 GBP2021-03-31
88,961 GBP2020-03-31
88,961 GBP2019-04-01
Retained earnings (accumulated losses)
10,580,212 GBP2021-03-31
17,078,092 GBP2020-03-31
10,241,556 GBP2019-04-01
Equity
10,669,173 GBP2021-03-31
17,167,053 GBP2020-03-31
10,330,517 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
-2,436,796 GBP2020-04-01 ~ 2021-03-31
6,836,536 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,061,084 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-4,061,084 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
5,925,365 GBP2020-04-01 ~ 2021-03-31
5,566,112 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
643,611 GBP2020-04-01 ~ 2021-03-31
685,576 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
6,701,012 GBP2020-04-01 ~ 2021-03-31
6,387,839 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
532,943 GBP2020-04-01 ~ 2021-03-31
225,000 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-164,294 GBP2020-04-01 ~ 2021-03-31
158,641 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
-556,238 GBP2020-04-01 ~ 2021-03-31
1,527,066 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Computer software
6,742,366 GBP2021-03-31
6,070,864 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
169,002 GBP2021-03-31
169,002 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
169,002 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,002 GBP2021-03-31
Other Debtors
Non-current
230,000 GBP2021-03-31
230,000 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
5,223,423 GBP2021-03-31
16,665,242 GBP2020-03-31
Other Debtors
Current
137,137 GBP2021-03-31
250 GBP2020-03-31
Prepayments/Accrued Income
Current
238,225 GBP2021-03-31
305,759 GBP2020-03-31
Trade Creditors/Trade Payables
Current
5,385,756 GBP2021-03-31
11,461,330 GBP2020-03-31
Amounts owed to group undertakings
Current
93,123 GBP2021-03-31
93,123 GBP2020-03-31
Corporation Tax Payable
Current
478,509 GBP2020-03-31
Taxation/Social Security Payable
Current
120,336 GBP2021-03-31
316,815 GBP2020-03-31
Other Creditors
Current
650,954 GBP2021-03-31
443,785 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
202,234 GBP2021-03-31
208,719 GBP2020-03-31
Creditors
Current
6,452,403 GBP2021-03-31
13,002,281 GBP2020-03-31
Total Borrowings
2,000,000 GBP2021-03-31
2,000,000 GBP2020-03-31
Net Deferred Tax Liability/Asset
684,712 GBP2021-03-31
849,006 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-164,294 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
684,712 GBP2021-03-31
849,006 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
88,961 shares2021-03-31
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,770 GBP2021-03-31
45,018 GBP2020-03-31
Between one and five year
151,258 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
258,028 GBP2021-03-31
45,018 GBP2020-03-31