82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-17,841,732 GBP2024-01-01 ~ 2024-12-31
-15,918,342 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,822,638 GBP2024-01-01 ~ 2024-12-31
-4,109,461 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
213,497 GBP2024-01-01 ~ 2024-12-31
197,821 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,505,795 GBP2024-01-01 ~ 2024-12-31
7,686,117 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,027,704 GBP2024-01-01 ~ 2024-12-31
6,954,679 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
590,420 GBP2024-12-31
541,951 GBP2023-12-31
Debtors
9,612,092 GBP2024-12-31
14,331,468 GBP2023-12-31
Cash at bank and in hand
6,845,928 GBP2024-12-31
10,697,786 GBP2023-12-31
Current Assets
16,458,020 GBP2024-12-31
25,029,254 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,534,816 GBP2024-12-31
-9,154,992 GBP2023-12-31
Net Current Assets/Liabilities
7,923,204 GBP2024-12-31
15,874,262 GBP2023-12-31
Total Assets Less Current Liabilities
8,513,624 GBP2024-12-31
16,416,213 GBP2023-12-31
Net Assets/Liabilities
8,202,403 GBP2024-12-31
16,264,699 GBP2023-12-31
Equity
Called up share capital
51,000 GBP2024-12-31
51,000 GBP2023-12-31
51,000 GBP2022-12-31
Retained earnings (accumulated losses)
8,151,403 GBP2024-12-31
16,213,699 GBP2023-12-31
14,259,020 GBP2022-12-31
Equity
8,202,403 GBP2024-12-31
16,264,699 GBP2023-12-31
14,310,020 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,027,704 GBP2024-01-01 ~ 2024-12-31
6,954,679 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-13,090,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
39,500 GBP2024-01-01 ~ 2024-12-31
29,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Wages/Salaries
4,561,028 GBP2024-01-01 ~ 2024-12-31
4,408,870 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,278 GBP2024-01-01 ~ 2024-12-31
50,571 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,136,139 GBP2024-01-01 ~ 2024-12-31
4,828,585 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,565,690 GBP2024-01-01 ~ 2024-12-31
1,626,407 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,446 GBP2024-01-01 ~ 2024-12-31
30,522 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,113,598 GBP2024-12-31
1,042,238 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
13,650 GBP2023-12-31
Motor vehicles
229,697 GBP2024-12-31
242,903 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,343,295 GBP2024-12-31
1,298,791 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-271,196 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-13,650 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-13,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-298,052 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
595,761 GBP2024-12-31
615,719 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
7,843 GBP2023-12-31
Motor vehicles
157,114 GBP2024-12-31
133,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,875 GBP2024-12-31
756,840 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
212,712 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
564 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
36,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
249,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-232,670 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,407 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-12,269 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-253,346 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
517,837 GBP2024-12-31
426,519 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
5,807 GBP2023-12-31
Motor vehicles
72,583 GBP2024-12-31
109,625 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,022,194 GBP2024-12-31
7,833,865 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,400,000 GBP2024-12-31
6,350,000 GBP2023-12-31
Other Debtors
Current
19,045 GBP2024-12-31
2,349 GBP2023-12-31
Prepayments/Accrued Income
Current
170,853 GBP2024-12-31
145,254 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,612,092 GBP2024-12-31
14,331,468 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,047,616 GBP2024-12-31
5,657,972 GBP2023-12-31
Amounts owed to group undertakings
Current
520,539 GBP2024-12-31
604,944 GBP2023-12-31
Corporation Tax Payable
Current
379,046 GBP2024-12-31
480,645 GBP2023-12-31
Other Taxation & Social Security Payable
Current
642,301 GBP2024-12-31
477,365 GBP2023-12-31
Other Creditors
Current
19,547 GBP2024-12-31
52,715 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,925,767 GBP2024-12-31
1,881,351 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2024-12-31
51,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,435 GBP2024-12-31
252,856 GBP2023-12-31
Between two and five year
642,176 GBP2024-12-31
718,456 GBP2023-12-31
More than five year
774,400 GBP2024-12-31
929,600 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,654,011 GBP2024-12-31
1,900,912 GBP2023-12-31