82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-15,918,342 GBP2023-01-01 ~ 2023-12-31
-15,066,544 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,109,461 GBP2023-01-01 ~ 2023-12-31
-3,307,771 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
197,821 GBP2023-01-01 ~ 2023-12-31
26,011 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-351 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,686,117 GBP2023-01-01 ~ 2023-12-31
7,499,357 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
6,954,679 GBP2023-01-01 ~ 2023-12-31
6,061,337 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
541,951 GBP2023-12-31
494,342 GBP2022-12-31
Debtors
14,331,468 GBP2023-12-31
9,790,860 GBP2022-12-31
Cash at bank and in hand
10,697,786 GBP2023-12-31
12,497,615 GBP2022-12-31
Current Assets
25,029,254 GBP2023-12-31
22,288,475 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,209,731 GBP2023-12-31
-8,406,544 GBP2022-12-31
Net Current Assets/Liabilities
15,819,523 GBP2023-12-31
13,881,931 GBP2022-12-31
Total Assets Less Current Liabilities
16,361,474 GBP2023-12-31
14,376,273 GBP2022-12-31
Net Assets/Liabilities
16,264,699 GBP2023-12-31
14,310,020 GBP2022-12-31
Equity
Called up share capital
51,000 GBP2023-12-31
51,000 GBP2022-12-31
51,000 GBP2021-12-31
Retained earnings (accumulated losses)
16,213,699 GBP2023-12-31
14,259,020 GBP2022-12-31
9,197,683 GBP2021-12-31
Equity
16,264,699 GBP2023-12-31
14,310,020 GBP2022-12-31
9,248,683 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,954,679 GBP2023-01-01 ~ 2023-12-31
6,061,337 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-5,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,500 GBP2023-01-01 ~ 2023-12-31
20,900 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
762023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Wages/Salaries
4,408,870 GBP2023-01-01 ~ 2023-12-31
4,131,378 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,571 GBP2023-01-01 ~ 2023-12-31
44,001 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,828,585 GBP2023-01-01 ~ 2023-12-31
4,528,910 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,626,407 GBP2023-01-01 ~ 2023-12-31
1,078,895 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,522 GBP2023-01-01 ~ 2023-12-31
39,022 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,042,238 GBP2023-12-31
944,421 GBP2022-12-31
Furniture and fittings
13,650 GBP2023-12-31
25,530 GBP2022-12-31
Motor vehicles
242,903 GBP2023-12-31
514,438 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,298,791 GBP2023-12-31
1,484,389 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-199,565 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-11,880 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-298,760 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-510,205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
615,719 GBP2023-12-31
629,078 GBP2022-12-31
Furniture and fittings
7,843 GBP2023-12-31
12,872 GBP2022-12-31
Motor vehicles
133,278 GBP2023-12-31
348,097 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
756,840 GBP2023-12-31
990,047 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
167,340 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,171 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
57,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,110 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-180,699 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-6,200 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-272,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-459,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
426,519 GBP2023-12-31
315,343 GBP2022-12-31
Furniture and fittings
5,807 GBP2023-12-31
12,658 GBP2022-12-31
Motor vehicles
109,625 GBP2023-12-31
166,341 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,833,865 GBP2023-12-31
7,168,573 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,350,000 GBP2023-12-31
2,500,000 GBP2022-12-31
Other Debtors
Current
2,349 GBP2023-12-31
18,368 GBP2022-12-31
Prepayments/Accrued Income
Current
145,254 GBP2023-12-31
103,919 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
14,331,468 GBP2023-12-31
9,790,860 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,657,972 GBP2023-12-31
5,142,377 GBP2022-12-31
Amounts owed to group undertakings
Current
604,944 GBP2023-12-31
470,150 GBP2022-12-31
Corporation Tax Payable
Current
480,645 GBP2023-12-31
232,431 GBP2022-12-31
Other Taxation & Social Security Payable
Current
477,365 GBP2023-12-31
449,142 GBP2022-12-31
Other Creditors
Current
52,715 GBP2023-12-31
52,353 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,936,090 GBP2023-12-31
2,060,091 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,856 GBP2023-12-31
155,200 GBP2022-12-31
Between two and five year
718,456 GBP2023-12-31
620,800 GBP2022-12-31
More than five year
929,600 GBP2023-12-31
1,084,800 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,900,912 GBP2023-12-31
1,860,800 GBP2022-12-31