Administrative Expenses
-2,075,791 GBP2024-03-01 ~ 2025-02-28
-1,799,380 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
43,795 GBP2024-03-01 ~ 2025-02-28
240,468 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-03-01 ~ 2025-02-28
5,704 GBP2023-03-01 ~ 2024-02-29
-5,704 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
568,745 GBP2024-03-01 ~ 2025-02-28
829,309 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
495,434 GBP2024-03-01 ~ 2025-02-28
723,800 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
222,731 GBP2025-02-28
228,688 GBP2024-02-29
Debtors
2,989,563 GBP2025-02-28
4,520,479 GBP2024-02-29
Cash at bank and in hand
1,577,496 GBP2025-02-28
2,898,969 GBP2024-02-29
Current Assets
5,828,833 GBP2025-02-28
8,696,614 GBP2024-02-29
Creditors
Current, Amounts falling due within one year
-1,960,735 GBP2024-02-29
Net Current Assets/Liabilities
4,641,565 GBP2025-02-28
6,735,879 GBP2024-02-29
Total Assets Less Current Liabilities
4,864,296 GBP2025-02-28
6,964,567 GBP2024-02-29
Net Assets/Liabilities
4,830,630 GBP2025-02-28
6,924,894 GBP2024-02-29
Equity
Called up share capital
300 GBP2025-02-28
300 GBP2024-02-29
300 GBP2023-02-28
Retained earnings (accumulated losses)
4,830,330 GBP2025-02-28
6,924,594 GBP2024-02-29
10,200,809 GBP2023-02-28
Equity
4,830,630 GBP2025-02-28
6,924,894 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
495,434 GBP2024-03-01 ~ 2025-02-28
723,800 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-4,000,015 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-2,589,698 GBP2024-03-01 ~ 2025-02-28
Average Number of Employees
362024-03-01 ~ 2025-02-28
292023-03-01 ~ 2024-02-29
Wages/Salaries
1,021,951 GBP2024-03-01 ~ 2025-02-28
910,155 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,000 GBP2024-03-01 ~ 2025-02-28
60,000 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
1,168,145 GBP2024-03-01 ~ 2025-02-28
1,051,490 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
9,800 GBP2024-03-01 ~ 2025-02-28
9,100 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
112,278 GBP2024-03-01 ~ 2025-02-28
112,278 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,007 GBP2024-03-01 ~ 2025-02-28
-20,930 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
309,632 GBP2025-02-28
308,982 GBP2024-02-29
Furniture and fittings
63,890 GBP2025-02-28
59,352 GBP2024-02-29
Motor vehicles
373,573 GBP2025-02-28
370,966 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
834,492 GBP2025-02-28
826,697 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
-211 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-74,920 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-75,131 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
87,397 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
285,049 GBP2025-02-28
278,957 GBP2024-02-29
Furniture and fittings
57,041 GBP2025-02-28
55,800 GBP2024-02-29
Motor vehicles
186,261 GBP2025-02-28
180,839 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
611,761 GBP2025-02-28
598,009 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
997 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
6,092 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
1,452 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
52,861 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,402 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
-211 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-47,439 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,650 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
83,410 GBP2025-02-28
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,987 GBP2025-02-28
Plant and equipment
24,583 GBP2025-02-28
30,025 GBP2024-02-29
Furniture and fittings
6,849 GBP2025-02-28
3,552 GBP2024-02-29
Motor vehicles
187,312 GBP2025-02-28
190,127 GBP2024-02-29
Finished Goods/Goods for Resale
1,261,774 GBP2025-02-28
1,277,166 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,544,406 GBP2025-02-28
1,827,105 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
1,350,333 GBP2025-02-28
2,596,725 GBP2024-02-29
Other Debtors
Current
31,345 GBP2025-02-28
31,345 GBP2024-02-29
Prepayments/Accrued Income
Current
63,479 GBP2025-02-28
65,304 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
2,989,563 GBP2025-02-28
Current, Amounts falling due within one year
4,520,479 GBP2024-02-29
Trade Creditors/Trade Payables
Current
645,992 GBP2025-02-28
1,164,417 GBP2024-02-29
Corporation Tax Payable
Current
79,318 GBP2025-02-28
126,439 GBP2024-02-29
Other Taxation & Social Security Payable
Current
73,340 GBP2025-02-28
76,318 GBP2024-02-29
Other Creditors
Current
360,801 GBP2025-02-28
555,612 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
27,817 GBP2025-02-28
37,949 GBP2024-02-29
Creditors
Current
1,187,268 GBP2025-02-28
1,960,735 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-02-28
300 shares2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
867,149 GBP2025-02-28