Average Number of Employees
502024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Intangible Assets
150,000 GBP2024-12-31
250,000 GBP2023-12-31
Property, Plant & Equipment
20,921 GBP2024-12-31
11,082 GBP2023-12-31
Fixed Assets
170,921 GBP2024-12-31
261,082 GBP2023-12-31
Debtors
Non-current
146,799 GBP2024-12-31
146,799 GBP2023-12-31
Current
1,335,293 GBP2024-12-31
1,083,532 GBP2023-12-31
Cash at bank and in hand
115,764 GBP2024-12-31
74,922 GBP2023-12-31
Current Assets
1,597,856 GBP2024-12-31
1,305,253 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,161,428 GBP2023-12-31
Net Current Assets/Liabilities
-632,563 GBP2024-12-31
-856,175 GBP2023-12-31
Total Assets Less Current Liabilities
-461,642 GBP2024-12-31
-595,093 GBP2023-12-31
Net Assets/Liabilities
-1,007,112 GBP2024-12-31
-1,938,971 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
Capital redemption reserve
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
-1,007,212 GBP2024-12-31
-1,939,071 GBP2023-12-31
Equity
-1,007,112 GBP2024-12-31
-1,938,971 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
850,000 GBP2024-12-31
750,000 GBP2023-12-31
Intangible Assets
Goodwill
150,000 GBP2024-12-31
250,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,218 GBP2024-12-31
13,218 GBP2023-12-31
Office equipment
67,413 GBP2024-12-31
67,413 GBP2023-12-31
Computers
300,301 GBP2024-12-31
285,081 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
380,932 GBP2024-12-31
365,712 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,698 GBP2023-12-31
Office equipment
67,266 GBP2023-12-31
Computers
279,666 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
354,630 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,644 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
2,702 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
5,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,342 GBP2024-12-31
Office equipment
67,301 GBP2024-12-31
Computers
282,368 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,011 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,876 GBP2024-12-31
5,520 GBP2023-12-31
Office equipment
112 GBP2024-12-31
147 GBP2023-12-31
Computers
17,933 GBP2024-12-31
5,415 GBP2023-12-31
Other Debtors
Non-current
146,799 GBP2024-12-31
146,799 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
700,809 GBP2024-12-31
452,096 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
27,567 GBP2023-12-31
Other Debtors
Current
20,733 GBP2024-12-31
17,590 GBP2023-12-31
Prepayments/Accrued Income
Current
105,194 GBP2024-12-31
339,059 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
260,530 GBP2024-12-31
60,347 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
248,027 GBP2024-12-31
186,873 GBP2023-12-31
Cash and Cash Equivalents
115,764 GBP2024-12-31
74,922 GBP2023-12-31
Bank Borrowings
Current
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,464,343 GBP2024-12-31
1,379,528 GBP2023-12-31
Taxation/Social Security Payable
Current
48,837 GBP2024-12-31
134,890 GBP2023-12-31
Other Creditors
Current
203,827 GBP2024-12-31
270,286 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
493,412 GBP2024-12-31
356,724 GBP2023-12-31
Creditors
Current
2,230,419 GBP2024-12-31
2,161,428 GBP2023-12-31
Bank Borrowings
Non-current
30,000 GBP2024-12-31
50,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
515,470 GBP2024-12-31
1,293,878 GBP2023-12-31
Creditors
Non-current
545,470 GBP2024-12-31
1,343,878 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
20,000 GBP2023-12-31
Non-current, Between two and five year
10,000 GBP2024-12-31
Between two and five year, Non-current
30,000 GBP2023-12-31
Total Borrowings
50,000 GBP2024-12-31
70,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,528 GBP2024-12-31
26,528 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,528 GBP2024-12-31
26,528 GBP2023-12-31