Average Number of Employees
382023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Intangible Assets
250,000 GBP2023-12-31
350,000 GBP2022-12-31
Property, Plant & Equipment
11,082 GBP2023-12-31
9,241 GBP2022-12-31
Fixed Assets
261,082 GBP2023-12-31
359,241 GBP2022-12-31
Debtors
Non-current
146,799 GBP2023-12-31
Current
1,083,532 GBP2023-12-31
1,323,810 GBP2022-12-31
Cash at bank and in hand
74,922 GBP2023-12-31
181,771 GBP2022-12-31
Current Assets
1,305,253 GBP2023-12-31
1,505,581 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,161,428 GBP2023-12-31
-3,656,643 GBP2022-12-31
Net Current Assets/Liabilities
-856,175 GBP2023-12-31
-2,151,062 GBP2022-12-31
Total Assets Less Current Liabilities
-595,093 GBP2023-12-31
-1,791,821 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,343,878 GBP2023-12-31
-667,379 GBP2022-12-31
Net Assets/Liabilities
-1,938,971 GBP2023-12-31
-2,459,200 GBP2022-12-31
Equity
Called up share capital
50 GBP2023-12-31
50 GBP2022-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
-1,939,071 GBP2023-12-31
-2,459,300 GBP2022-12-31
Equity
-1,938,971 GBP2023-12-31
-2,459,200 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
750,000 GBP2023-12-31
650,000 GBP2022-12-31
Intangible Assets
Goodwill
250,000 GBP2023-12-31
350,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,218 GBP2023-12-31
9,004 GBP2022-12-31
Office equipment
67,413 GBP2023-12-31
67,238 GBP2022-12-31
Computers
285,081 GBP2023-12-31
278,653 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
365,712 GBP2023-12-31
354,895 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,595 GBP2022-12-31
Office equipment
67,238 GBP2022-12-31
Computers
272,821 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
345,654 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,103 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
28 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,845 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
8,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,698 GBP2023-12-31
Office equipment
67,266 GBP2023-12-31
Computers
279,666 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,630 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,520 GBP2023-12-31
3,409 GBP2022-12-31
Office equipment
147 GBP2023-12-31
Computers
5,415 GBP2023-12-31
5,832 GBP2022-12-31
Other Debtors
Non-current
146,799 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
452,096 GBP2023-12-31
189,838 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
27,567 GBP2023-12-31
Other Debtors
Current
17,590 GBP2023-12-31
163,744 GBP2022-12-31
Prepayments/Accrued Income
Current
339,059 GBP2023-12-31
381,504 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
60,347 GBP2023-12-31
401,702 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
186,873 GBP2023-12-31
187,022 GBP2022-12-31
Cash and Cash Equivalents
74,922 GBP2023-12-31
181,771 GBP2022-12-31
Bank Borrowings
Current
20,000 GBP2023-12-31
186,666 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,379,528 GBP2023-12-31
1,771,627 GBP2022-12-31
Amounts owed to group undertakings
Current
931,644 GBP2022-12-31
Taxation/Social Security Payable
Current
134,890 GBP2023-12-31
148,803 GBP2022-12-31
Other Creditors
Current
270,286 GBP2023-12-31
236,761 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
356,724 GBP2023-12-31
381,142 GBP2022-12-31
Creditors
Current
2,161,428 GBP2023-12-31
3,656,643 GBP2022-12-31
Bank Borrowings
Non-current
50,000 GBP2023-12-31
486,667 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,293,878 GBP2023-12-31
Other Creditors
Non-current
180,712 GBP2022-12-31
Creditors
Non-current
1,343,878 GBP2023-12-31
667,379 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-12-31
186,666 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-12-31
186,666 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
20,000 GBP2023-12-31
186,667 GBP2022-12-31
Non-current, Between two and five year
30,000 GBP2023-12-31
300,000 GBP2022-12-31
Total Borrowings
70,000 GBP2023-12-31
673,333 GBP2022-12-31