Average Number of Employees
432023-01-01 ~ 2023-12-31
412022-01-01 ~ 2022-12-31
Property, Plant & Equipment
459,427 GBP2023-12-31
453,967 GBP2022-12-31
Debtors
Non-current
89,076 GBP2023-12-31
89,076 GBP2022-12-31
Current
10,404,019 GBP2023-12-31
11,598,253 GBP2022-12-31
Cash at bank and in hand
537,681 GBP2023-12-31
321,602 GBP2022-12-31
Current Assets
11,030,776 GBP2023-12-31
12,008,931 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,053,902 GBP2023-12-31
-8,261,092 GBP2022-12-31
Net Current Assets/Liabilities
3,976,874 GBP2023-12-31
3,747,839 GBP2022-12-31
Total Assets Less Current Liabilities
4,436,301 GBP2023-12-31
4,201,806 GBP2022-12-31
Net Assets/Liabilities
4,417,444 GBP2023-12-31
4,187,425 GBP2022-12-31
Equity
Called up share capital
120 GBP2023-12-31
120 GBP2022-12-31
Share premium
1,072,980 GBP2023-12-31
1,072,980 GBP2022-12-31
Retained earnings (accumulated losses)
3,344,344 GBP2023-12-31
3,114,325 GBP2022-12-31
Equity
4,417,444 GBP2023-12-31
4,187,425 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,380 GBP2023-12-31
49,939 GBP2022-12-31
Computers
270,792 GBP2023-12-31
238,197 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
775,287 GBP2023-12-31
728,590 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-34,559 GBP2023-01-01 ~ 2023-12-31
Computers
-2,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-82,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
44,581 GBP2022-12-31
Computers
186,809 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
274,623 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,780 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
26,651 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
114,541 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-32,981 GBP2023-01-01 ~ 2023-12-31
Computers
-2,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-73,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,380 GBP2023-12-31
Computers
211,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,860 GBP2023-12-31
Property, Plant & Equipment
Computers
59,654 GBP2023-12-31
51,388 GBP2022-12-31
Furniture and fittings
5,358 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,626 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,283,176 GBP2023-12-31
11,321,912 GBP2022-12-31
Other Debtors
Current
33,744 GBP2023-12-31
154,325 GBP2022-12-31
Prepayments/Accrued Income
Current
87,099 GBP2023-12-31
112,390 GBP2022-12-31
Trade Creditors/Trade Payables
Current
28,092 GBP2023-12-31
11,084 GBP2022-12-31
Amounts owed to group undertakings
Current
6,570,123 GBP2023-12-31
7,809,269 GBP2022-12-31
Corporation Tax Payable
Current
61,703 GBP2023-12-31
42,301 GBP2022-12-31
Taxation/Social Security Payable
Current
127,833 GBP2023-12-31
129,952 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
266,151 GBP2023-12-31
268,486 GBP2022-12-31
Creditors
Current
7,053,902 GBP2023-12-31
8,261,092 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,000 shares2023-12-31
120,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,690 GBP2023-12-31
222,690 GBP2022-12-31
Between one and five year
275,304 GBP2023-12-31
498,605 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
497,994 GBP2023-12-31
721,295 GBP2022-12-31