Average Number of Employees
692022-10-01 ~ 2023-09-30
712021-10-01 ~ 2022-09-30
Property, Plant & Equipment
396,514 GBP2023-09-30
364,631 GBP2022-09-30
Fixed Assets
396,514 GBP2023-09-30
364,631 GBP2022-09-30
Total Inventories
41,588 GBP2023-09-30
45,310 GBP2022-09-30
Debtors
Current
2,705,337 GBP2023-09-30
2,488,065 GBP2022-09-30
Cash at bank and in hand
536,946 GBP2023-09-30
605,366 GBP2022-09-30
Current Assets
3,283,871 GBP2023-09-30
3,138,741 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,811,612 GBP2023-09-30
-2,676,531 GBP2022-09-30
Net Current Assets/Liabilities
472,259 GBP2023-09-30
462,210 GBP2022-09-30
Total Assets Less Current Liabilities
868,773 GBP2023-09-30
826,841 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-69,774 GBP2023-09-30
-96,503 GBP2022-09-30
Net Assets/Liabilities
717,895 GBP2023-09-30
655,469 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
717,893 GBP2023-09-30
655,467 GBP2022-09-30
Equity
717,895 GBP2023-09-30
655,469 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
248,619 GBP2023-09-30
228,974 GBP2022-09-30
Motor vehicles
1,124,163 GBP2023-09-30
971,927 GBP2022-09-30
Furniture and fittings
244,562 GBP2023-09-30
234,236 GBP2022-09-30
Office equipment
207,351 GBP2023-09-30
170,955 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,877,971 GBP2023-09-30
1,659,368 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
214,976 GBP2022-09-30
Motor vehicles
725,344 GBP2022-09-30
Furniture and fittings
161,700 GBP2022-09-30
Office equipment
146,401 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,294,737 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,146 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
104,220 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
46,783 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
15,740 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
186,720 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
234,122 GBP2023-09-30
Motor vehicles
829,564 GBP2023-09-30
Furniture and fittings
208,483 GBP2023-09-30
Office equipment
162,141 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,481,457 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
14,497 GBP2023-09-30
13,998 GBP2022-09-30
Motor vehicles
294,599 GBP2023-09-30
246,583 GBP2022-09-30
Furniture and fittings
36,079 GBP2023-09-30
72,536 GBP2022-09-30
Office equipment
45,210 GBP2023-09-30
24,554 GBP2022-09-30
Raw materials and consumables
41,588 GBP2023-09-30
45,310 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,008,554 GBP2023-09-30
2,239,438 GBP2022-09-30
Other Debtors
Current
621,667 GBP2023-09-30
148,345 GBP2022-09-30
Prepayments/Accrued Income
Current
75,116 GBP2023-09-30
100,282 GBP2022-09-30
Bank Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,648,700 GBP2023-09-30
1,599,516 GBP2022-09-30
Corporation Tax Payable
Current
9,021 GBP2023-09-30
Taxation/Social Security Payable
Current
28,563 GBP2023-09-30
31,384 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
90,302 GBP2023-09-30
68,470 GBP2022-09-30
Other Creditors
Current
257,383 GBP2023-09-30
173,569 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
767,643 GBP2023-09-30
793,592 GBP2022-09-30
Creditors
Current
2,811,612 GBP2023-09-30
2,676,531 GBP2022-09-30
Bank Borrowings
Non-current
14,808 GBP2023-09-30
26,667 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
54,966 GBP2023-09-30
69,836 GBP2022-09-30
Creditors
Non-current
69,774 GBP2023-09-30
96,503 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
14,808 GBP2023-09-30
26,667 GBP2022-09-30
Total Borrowings
24,808 GBP2023-09-30
36,667 GBP2022-09-30
Minimum gross finance lease payments owing
145,268 GBP2023-09-30
138,306 GBP2022-09-30