72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Cost of Sales
-5,560,771 GBP2023-01-01 ~ 2023-12-31
-4,798,795 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,734,803 GBP2023-01-01 ~ 2023-12-31
-1,877,859 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
553,726 GBP2023-01-01 ~ 2023-12-31
157,020 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,078,491 GBP2023-01-01 ~ 2023-12-31
2,528,927 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,385,228 GBP2023-01-01 ~ 2023-12-31
2,034,499 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,095,840 GBP2023-12-31
3,037,525 GBP2022-12-31
Debtors
8,624,993 GBP2023-12-31
8,243,946 GBP2022-12-31
Cash at bank and in hand
11,620,233 GBP2023-12-31
8,838,264 GBP2022-12-31
Current Assets
22,815,025 GBP2023-12-31
19,704,207 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,044,606 GBP2023-12-31
-3,296,701 GBP2022-12-31
Net Current Assets/Liabilities
18,770,419 GBP2023-12-31
16,407,506 GBP2022-12-31
Total Assets Less Current Liabilities
21,866,259 GBP2023-12-31
19,445,031 GBP2022-12-31
Net Assets/Liabilities
21,520,259 GBP2023-12-31
19,135,031 GBP2022-12-31
Equity
Called up share capital
327,643 GBP2023-12-31
327,643 GBP2022-12-31
327,643 GBP2021-12-31
Share premium
188,345 GBP2023-12-31
188,345 GBP2022-12-31
188,345 GBP2021-12-31
Retained earnings (accumulated losses)
21,004,271 GBP2023-12-31
18,619,043 GBP2022-12-31
16,584,544 GBP2021-12-31
Equity
21,520,259 GBP2023-12-31
19,135,031 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,385,228 GBP2023-01-01 ~ 2023-12-31
2,034,499 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,800 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
812023-01-01 ~ 2023-12-31
752022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,882 GBP2023-01-01 ~ 2023-12-31
140,940 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
235,439 GBP2023-01-01 ~ 2023-12-31
319,437 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,705 GBP2023-01-01 ~ 2023-12-31
100,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,628,256 GBP2023-12-31
1,628,256 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
65,334 GBP2023-12-31
65,334 GBP2022-12-31
Plant and equipment
8,957,240 GBP2023-12-31
8,678,490 GBP2022-12-31
Furniture and fittings
119,649 GBP2023-12-31
122,155 GBP2022-12-31
Computers
936,388 GBP2023-12-31
919,275 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,706,867 GBP2023-12-31
11,413,510 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-465,744 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,180 GBP2023-01-01 ~ 2023-12-31
Computers
-50,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-520,355 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
652,368 GBP2023-12-31
628,124 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
58,680 GBP2023-12-31
55,167 GBP2022-12-31
Plant and equipment
7,116,006 GBP2023-12-31
6,945,450 GBP2022-12-31
Furniture and fittings
115,897 GBP2023-12-31
118,626 GBP2022-12-31
Computers
668,076 GBP2023-12-31
628,618 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,611,027 GBP2023-12-31
8,375,985 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
24,244 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
3,513 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
633,990 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,451 GBP2023-01-01 ~ 2023-12-31
Computers
89,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
753,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-463,434 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,180 GBP2023-01-01 ~ 2023-12-31
Computers
-50,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-518,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
975,888 GBP2023-12-31
1,000,132 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
6,654 GBP2023-12-31
10,167 GBP2022-12-31
Plant and equipment
1,841,234 GBP2023-12-31
1,733,040 GBP2022-12-31
Furniture and fittings
3,752 GBP2023-12-31
3,529 GBP2022-12-31
Computers
268,312 GBP2023-12-31
290,657 GBP2022-12-31
Finished Goods/Goods for Resale
306,872 GBP2023-12-31
312,512 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,378,830 GBP2023-12-31
1,672,918 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,552,153 GBP2023-12-31
3,546,985 GBP2022-12-31
Other Debtors
Current
158,363 GBP2023-12-31
790,561 GBP2022-12-31
Prepayments/Accrued Income
Current
2,535,647 GBP2023-12-31
2,233,482 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,624,993 GBP2023-12-31
8,243,946 GBP2022-12-31
Trade Creditors/Trade Payables
Current
355,412 GBP2023-12-31
276,597 GBP2022-12-31
Amounts owed to group undertakings
Current
317,820 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
652,404 GBP2023-12-31
395,575 GBP2022-12-31
Other Taxation & Social Security Payable
Current
138,772 GBP2023-12-31
118,683 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
914,967 GBP2023-12-31
813,692 GBP2022-12-31
Creditors
Current
4,044,606 GBP2023-12-31
3,296,701 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,948 GBP2023-12-31
129,124 GBP2022-12-31
Between two and five year
219,339 GBP2023-12-31
240,452 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
372,287 GBP2023-12-31
369,576 GBP2022-12-31