72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Administrative Expenses
-3,018,639 GBP2024-01-01 ~ 2024-12-31
-2,734,803 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
811,668 GBP2024-01-01 ~ 2024-12-31
553,726 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,830,781 GBP2024-01-01 ~ 2024-12-31
3,078,491 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,633,827 GBP2024-01-01 ~ 2024-12-31
2,385,228 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,815,150 GBP2024-12-31
3,095,840 GBP2023-12-31
Debtors
8,657,765 GBP2024-12-31
8,624,993 GBP2023-12-31
Cash at bank and in hand
18,640,168 GBP2024-12-31
11,620,233 GBP2023-12-31
Current Assets
27,665,554 GBP2024-12-31
22,815,025 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,044,606 GBP2023-12-31
Net Current Assets/Liabilities
22,662,880 GBP2024-12-31
18,770,419 GBP2023-12-31
Total Assets Less Current Liabilities
25,478,030 GBP2024-12-31
21,866,259 GBP2023-12-31
Net Assets/Liabilities
25,154,086 GBP2024-12-31
21,520,259 GBP2023-12-31
Equity
Called up share capital
327,643 GBP2024-12-31
327,643 GBP2023-12-31
327,643 GBP2022-12-31
Share premium
188,345 GBP2024-12-31
188,345 GBP2023-12-31
188,345 GBP2022-12-31
Retained earnings (accumulated losses)
24,638,098 GBP2024-12-31
21,004,271 GBP2023-12-31
18,619,043 GBP2022-12-31
Equity
25,154,086 GBP2024-12-31
21,520,259 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,633,827 GBP2024-01-01 ~ 2024-12-31
2,385,228 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
822024-01-01 ~ 2024-12-31
812023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
169,746 GBP2024-01-01 ~ 2024-12-31
152,882 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
294,703 GBP2024-01-01 ~ 2024-12-31
235,439 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,056 GBP2024-01-01 ~ 2024-12-31
39,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,628,256 GBP2023-12-31
Plant and equipment
8,745,052 GBP2024-12-31
8,957,240 GBP2023-12-31
Furniture and fittings
196,268 GBP2024-12-31
119,649 GBP2023-12-31
Computers
913,239 GBP2024-12-31
936,388 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,548,149 GBP2024-12-31
11,706,867 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-572,841 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-500 GBP2024-01-01 ~ 2024-12-31
Computers
-49,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-622,614 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,628,256 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
652,368 GBP2023-12-31
Plant and equipment
7,146,260 GBP2024-12-31
7,116,006 GBP2023-12-31
Furniture and fittings
116,874 GBP2024-12-31
115,897 GBP2023-12-31
Computers
728,861 GBP2024-12-31
668,076 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,732,999 GBP2024-12-31
8,611,027 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
26,344 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
3,612 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
602,429 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,477 GBP2024-01-01 ~ 2024-12-31
Computers
109,410 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
743,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-572,175 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-500 GBP2024-01-01 ~ 2024-12-31
Computers
-48,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-621,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
949,544 GBP2024-12-31
6,654 GBP2023-12-31
Land and buildings, Long leasehold
3,042 GBP2024-12-31
Plant and equipment
1,598,792 GBP2024-12-31
1,841,234 GBP2023-12-31
Furniture and fittings
79,394 GBP2024-12-31
3,752 GBP2023-12-31
Computers
184,378 GBP2024-12-31
268,312 GBP2023-12-31
Land and buildings, Owned/Freehold
975,888 GBP2023-12-31
Finished Goods/Goods for Resale
367,621 GBP2024-12-31
306,872 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,738,287 GBP2024-12-31
2,378,830 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,560,089 GBP2024-12-31
3,552,153 GBP2023-12-31
Other Debtors
Current
1,126,545 GBP2024-12-31
158,363 GBP2023-12-31
Prepayments/Accrued Income
Current
2,232,844 GBP2024-12-31
2,535,647 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
8,657,765 GBP2024-12-31
Current, Amounts falling due within one year
8,624,993 GBP2023-12-31
Non-current
10,887,920 GBP2023-12-31
Trade Creditors/Trade Payables
Current
846,263 GBP2024-12-31
355,412 GBP2023-12-31
Amounts owed to group undertakings
Current
417,319 GBP2024-12-31
317,820 GBP2023-12-31
Corporation Tax Payable
Current
1,060,023 GBP2024-12-31
652,404 GBP2023-12-31
Other Taxation & Social Security Payable
Current
113,141 GBP2024-12-31
138,772 GBP2023-12-31
Other Creditors
Current
32,563 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
955,149 GBP2024-12-31
914,967 GBP2023-12-31
Creditors
Current
5,002,674 GBP2024-12-31
4,044,606 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
327,643 shares2024-12-31
327,643 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,234 GBP2024-12-31
152,948 GBP2023-12-31
Between two and five year
487,936 GBP2024-12-31
219,339 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
740,170 GBP2024-12-31
372,287 GBP2023-12-31