Average Number of Employees
272022-01-01 ~ 2022-12-31
232021-01-01 ~ 2021-12-31
Turnover/Revenue
13,973,417 GBP2022-01-01 ~ 2022-12-31
11,605,367 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-5,771,753 GBP2022-01-01 ~ 2022-12-31
-5,304,974 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
8,201,664 GBP2022-01-01 ~ 2022-12-31
6,300,393 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-780,170 GBP2022-01-01 ~ 2022-12-31
-1,245,328 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
7,421,494 GBP2022-01-01 ~ 2022-12-31
5,134,746 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,714 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-6,088 GBP2022-01-01 ~ 2022-12-31
-3,113 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
7,440,261 GBP2022-01-01 ~ 2022-12-31
5,131,633 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
6,009,249 GBP2022-01-01 ~ 2022-12-31
4,102,625 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
335,122 GBP2022-12-31
321,296 GBP2021-12-31
Fixed Assets - Investments
2,316,325 GBP2022-12-31
1,253,825 GBP2021-12-31
Investment Property
4,369,826 GBP2022-12-31
1,594,471 GBP2021-12-31
Fixed Assets
7,021,273 GBP2022-12-31
3,169,592 GBP2021-12-31
Debtors
Current
2,257,678 GBP2022-12-31
1,694,313 GBP2021-12-31
Current assets - Investments
58,726 GBP2022-12-31
58,726 GBP2021-12-31
Cash at bank and in hand
7,907,380 GBP2022-12-31
6,858,494 GBP2021-12-31
Current Assets
10,223,784 GBP2022-12-31
8,611,533 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,514,308 GBP2022-12-31
-4,056,235 GBP2021-12-31
Net Current Assets/Liabilities
6,709,476 GBP2022-12-31
4,555,298 GBP2021-12-31
Total Assets Less Current Liabilities
13,730,749 GBP2022-12-31
7,724,890 GBP2021-12-31
Net Assets/Liabilities
13,682,273 GBP2022-12-31
7,673,024 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2021-01-01
Retained earnings (accumulated losses)
13,681,273 GBP2022-12-31
7,672,024 GBP2021-12-31
5,749,399 GBP2021-01-01
Equity
13,682,273 GBP2022-12-31
7,673,024 GBP2021-12-31
5,750,399 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,009,249 GBP2022-01-01 ~ 2022-12-31
4,102,625 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
35,815 GBP2022-01-01 ~ 2022-12-31
23,634 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
7,907,380 GBP2022-12-31
6,858,494 GBP2021-12-31
4,905,725 GBP2021-01-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-01-01 ~ 2022-12-31
Furniture and fittings
252022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Audit Fees/Expenses
23,975 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,967,834 GBP2022-01-01 ~ 2022-12-31
3,245,847 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
548,527 GBP2022-01-01 ~ 2022-12-31
421,074 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
4,536,982 GBP2022-01-01 ~ 2022-12-31
3,683,775 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
100,000 GBP2022-01-01 ~ 2022-12-31
100,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,390 GBP2022-01-01 ~ 2022-12-31
37,645 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
1,413,650 GBP2022-01-01 ~ 2022-12-31
975,010 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
51,323 GBP2022-12-31
48,490 GBP2021-12-31
Furniture and fittings
384,401 GBP2022-12-31
355,004 GBP2021-12-31
Computers
115,295 GBP2022-12-31
97,884 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
619,102 GBP2022-12-31
569,461 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
808 GBP2021-12-31
Furniture and fittings
149,632 GBP2021-12-31
Computers
74,968 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
248,165 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,265 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
8,159 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
10,583 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
35,815 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,073 GBP2022-12-31
Furniture and fittings
157,791 GBP2022-12-31
Computers
85,551 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,980 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
40,250 GBP2022-12-31
47,682 GBP2021-12-31
Furniture and fittings
226,610 GBP2022-12-31
205,372 GBP2021-12-31
Computers
29,744 GBP2022-12-31
22,916 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,299,430 GBP2022-12-31
1,055,877 GBP2021-12-31
Other Debtors
Current
859,003 GBP2022-12-31
549,122 GBP2021-12-31
Prepayments/Accrued Income
Current
99,245 GBP2022-12-31
89,314 GBP2021-12-31
Trade Creditors/Trade Payables
Current
202,999 GBP2022-12-31
54,533 GBP2021-12-31
Corporation Tax Payable
Current
934,562 GBP2022-12-31
851,767 GBP2021-12-31
Taxation/Social Security Payable
Current
325,651 GBP2022-12-31
339,621 GBP2021-12-31
Other Creditors
Current
572,068 GBP2022-12-31
115,861 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,479,028 GBP2022-12-31
2,694,453 GBP2021-12-31
Creditors
Current
3,514,308 GBP2022-12-31
4,056,235 GBP2021-12-31
Net Deferred Tax Liability/Asset
-48,476 GBP2022-12-31
-51,866 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,390 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-48,476 GBP2022-12-31
-51,866 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-12-31
1,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,020 GBP2022-12-31
172,020 GBP2021-12-31
Between one and five year
802,760 GBP2022-12-31
860,100 GBP2021-12-31
More than five year
114,680 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
974,780 GBP2022-12-31
1,146,800 GBP2021-12-31