Average Number of Employees
272024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Turnover/Revenue
15,865,729 GBP2024-01-01 ~ 2024-12-31
17,413,515 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,884,889 GBP2024-01-01 ~ 2024-12-31
-10,097,885 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,980,840 GBP2024-01-01 ~ 2024-12-31
7,315,630 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,573,928 GBP2024-01-01 ~ 2024-12-31
-2,151,522 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,416,024 GBP2024-01-01 ~ 2024-12-31
4,376,428 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
296,251 GBP2024-01-01 ~ 2024-12-31
395,216 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,759,908 GBP2024-01-01 ~ 2024-12-31
4,811,079 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,780,835 GBP2024-01-01 ~ 2024-12-31
3,419,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
271,526 GBP2024-12-31
304,694 GBP2023-12-31
Fixed Assets - Investments
783,634 GBP2024-12-31
1,404,521 GBP2023-12-31
Investment Property
4,549,083 GBP2024-12-31
4,405,830 GBP2023-12-31
Fixed Assets
5,604,243 GBP2024-12-31
6,115,045 GBP2023-12-31
Debtors
Current
6,697,135 GBP2024-12-31
893,922 GBP2023-12-31
Current assets - Investments
351,836 GBP2024-12-31
351,836 GBP2023-12-31
Cash at bank and in hand
5,115,855 GBP2024-12-31
9,439,905 GBP2023-12-31
Current Assets
12,164,826 GBP2024-12-31
10,685,663 GBP2023-12-31
Net Current Assets/Liabilities
6,891,049 GBP2024-12-31
7,065,906 GBP2023-12-31
Total Assets Less Current Liabilities
12,495,292 GBP2024-12-31
13,180,951 GBP2023-12-31
Net Assets/Liabilities
12,436,795 GBP2024-12-31
13,114,960 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
12,435,795 GBP2024-12-31
13,113,960 GBP2023-12-31
13,681,273 GBP2023-01-01
Equity
12,436,795 GBP2024-12-31
13,114,960 GBP2023-12-31
13,682,273 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,780,835 GBP2024-01-01 ~ 2024-12-31
3,419,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
33,167 GBP2024-01-01 ~ 2024-12-31
38,702 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,115,855 GBP2024-12-31
9,439,905 GBP2023-12-31
7,907,380 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
35,140 GBP2024-01-01 ~ 2024-12-31
30,465 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,298,501 GBP2024-01-01 ~ 2024-12-31
6,083,701 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
985,792 GBP2024-01-01 ~ 2024-12-31
798,455 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,305,775 GBP2024-01-01 ~ 2024-12-31
7,031,170 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
150,000 GBP2024-01-01 ~ 2024-12-31
141,667 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,494 GBP2024-01-01 ~ 2024-12-31
17,515 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
689,977 GBP2024-01-01 ~ 2024-12-31
1,131,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
51,323 GBP2024-12-31
51,323 GBP2023-12-31
Furniture and fittings
382,439 GBP2024-12-31
382,439 GBP2023-12-31
Computers
90,174 GBP2024-12-31
86,358 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
592,019 GBP2024-12-31
588,203 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
3,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
3,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
31,603 GBP2024-12-31
21,338 GBP2023-12-31
Furniture and fittings
172,070 GBP2024-12-31
165,271 GBP2023-12-31
Computers
73,639 GBP2024-12-31
60,527 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,493 GBP2024-12-31
283,509 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
6,799 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
33,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
3,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
3,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
19,720 GBP2024-12-31
29,985 GBP2023-12-31
Furniture and fittings
210,369 GBP2024-12-31
217,168 GBP2023-12-31
Computers
16,535 GBP2024-12-31
25,831 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,866,539 GBP2024-12-31
298,021 GBP2023-12-31
Other Debtors
Current
1,060,656 GBP2024-12-31
414,238 GBP2023-12-31
Prepayments/Accrued Income
Current
769,940 GBP2024-12-31
181,663 GBP2023-12-31
Trade Creditors/Trade Payables
Current
280,165 GBP2024-12-31
399,989 GBP2023-12-31
Corporation Tax Payable
Current
725,557 GBP2023-12-31
Taxation/Social Security Payable
Current
75,191 GBP2024-12-31
213,061 GBP2023-12-31
Other Creditors
Current
451,306 GBP2024-12-31
115,715 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,467,115 GBP2024-12-31
2,165,435 GBP2023-12-31
Creditors
Current
5,273,777 GBP2024-12-31
3,619,757 GBP2023-12-31
Net Deferred Tax Liability/Asset
-58,497 GBP2024-12-31
-65,991 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,494 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-58,497 GBP2024-12-31
-65,991 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,020 GBP2024-12-31
71,675 GBP2023-12-31
Between one and five year
458,720 GBP2024-12-31
630,740 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
630,740 GBP2024-12-31
702,415 GBP2023-12-31