Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Turnover/Revenue
17,413,515 GBP2023-01-01 ~ 2023-12-31
13,973,417 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,097,885 GBP2023-01-01 ~ 2023-12-31
-5,771,753 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,315,630 GBP2023-01-01 ~ 2023-12-31
8,201,664 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,151,522 GBP2023-01-01 ~ 2023-12-31
-780,170 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,376,428 GBP2023-01-01 ~ 2023-12-31
7,421,494 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
395,216 GBP2023-01-01 ~ 2023-12-31
23,714 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,811,079 GBP2023-01-01 ~ 2023-12-31
7,440,261 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,419,687 GBP2023-01-01 ~ 2023-12-31
6,009,249 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
304,694 GBP2023-12-31
335,122 GBP2022-12-31
Fixed Assets - Investments
1,404,521 GBP2023-12-31
2,316,325 GBP2022-12-31
Investment Property
4,405,830 GBP2023-12-31
4,369,826 GBP2022-12-31
Fixed Assets
6,115,045 GBP2023-12-31
7,021,273 GBP2022-12-31
Debtors
Current
893,922 GBP2023-12-31
2,257,678 GBP2022-12-31
Current assets - Investments
351,836 GBP2023-12-31
58,726 GBP2022-12-31
Cash at bank and in hand
9,439,905 GBP2023-12-31
7,907,380 GBP2022-12-31
Current Assets
10,685,663 GBP2023-12-31
10,223,784 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,619,757 GBP2023-12-31
-3,514,308 GBP2022-12-31
Net Current Assets/Liabilities
7,065,906 GBP2023-12-31
6,709,476 GBP2022-12-31
Total Assets Less Current Liabilities
13,180,951 GBP2023-12-31
13,730,749 GBP2022-12-31
Net Assets/Liabilities
13,114,960 GBP2023-12-31
13,682,273 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Retained earnings (accumulated losses)
13,113,960 GBP2023-12-31
13,681,273 GBP2022-12-31
7,672,024 GBP2022-01-01
Equity
13,114,960 GBP2023-12-31
13,682,273 GBP2022-12-31
7,673,024 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,419,687 GBP2023-01-01 ~ 2023-12-31
6,009,249 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
38,702 GBP2023-01-01 ~ 2023-12-31
35,815 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
9,439,905 GBP2023-12-31
7,907,380 GBP2022-12-31
6,858,494 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,465 GBP2023-01-01 ~ 2023-12-31
23,975 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,083,701 GBP2023-01-01 ~ 2023-12-31
3,967,834 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
798,455 GBP2023-01-01 ~ 2023-12-31
548,527 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,031,170 GBP2023-01-01 ~ 2023-12-31
4,536,982 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
141,667 GBP2023-01-01 ~ 2023-12-31
100,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,515 GBP2023-01-01 ~ 2023-12-31
-3,390 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,131,592 GBP2023-01-01 ~ 2023-12-31
1,413,650 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
51,323 GBP2023-12-31
51,323 GBP2022-12-31
Furniture and fittings
382,439 GBP2023-12-31
384,401 GBP2022-12-31
Computers
86,358 GBP2023-12-31
115,295 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
588,203 GBP2023-12-31
619,102 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,962 GBP2023-01-01 ~ 2023-12-31
Computers
-43,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-44,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
11,073 GBP2022-12-31
Furniture and fittings
157,791 GBP2022-12-31
Computers
85,551 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
283,980 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,065 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
12,564 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
38,702 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,585 GBP2023-01-01 ~ 2023-12-31
Computers
-37,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
21,338 GBP2023-12-31
Furniture and fittings
165,271 GBP2023-12-31
Computers
60,527 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,509 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
29,985 GBP2023-12-31
40,250 GBP2022-12-31
Furniture and fittings
217,168 GBP2023-12-31
226,610 GBP2022-12-31
Computers
25,831 GBP2023-12-31
29,744 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
298,021 GBP2023-12-31
1,299,430 GBP2022-12-31
Other Debtors
Current
414,238 GBP2023-12-31
859,003 GBP2022-12-31
Prepayments/Accrued Income
Current
181,663 GBP2023-12-31
99,245 GBP2022-12-31
Trade Creditors/Trade Payables
Current
399,989 GBP2023-12-31
202,999 GBP2022-12-31
Corporation Tax Payable
Current
725,557 GBP2023-12-31
934,562 GBP2022-12-31
Taxation/Social Security Payable
Current
213,061 GBP2023-12-31
325,651 GBP2022-12-31
Other Creditors
Current
115,715 GBP2023-12-31
572,068 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,165,435 GBP2023-12-31
1,479,028 GBP2022-12-31
Creditors
Current
3,619,757 GBP2023-12-31
3,514,308 GBP2022-12-31
Net Deferred Tax Liability/Asset
-65,991 GBP2023-12-31
-48,476 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,515 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-65,991 GBP2023-12-31
-48,476 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,675 GBP2023-12-31
172,020 GBP2022-12-31
Between one and five year
630,740 GBP2023-12-31
802,760 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
702,415 GBP2023-12-31
974,780 GBP2022-12-31