82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
311,422 GBP2025-05-31
368,712 GBP2024-05-31
Fixed Assets - Investments
1,636,667 GBP2025-05-31
1,636,667 GBP2024-05-31
Fixed Assets
1,948,089 GBP2025-05-31
2,005,379 GBP2024-05-31
Total Inventories
133,036 GBP2025-05-31
186,969 GBP2024-05-31
Debtors
685,493 GBP2025-05-31
668,851 GBP2024-05-31
Cash at bank and in hand
81,104 GBP2025-05-31
49,258 GBP2024-05-31
Current Assets
899,633 GBP2025-05-31
905,078 GBP2024-05-31
Creditors
Current
1,714,055 GBP2025-05-31
1,625,096 GBP2024-05-31
Net Current Assets/Liabilities
-814,422 GBP2025-05-31
-720,018 GBP2024-05-31
Total Assets Less Current Liabilities
1,133,667 GBP2025-05-31
1,285,361 GBP2024-05-31
Net Assets/Liabilities
608,975 GBP2025-05-31
622,925 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
608,875 GBP2025-05-31
622,825 GBP2024-05-31
Equity
608,975 GBP2025-05-31
622,925 GBP2024-05-31
Average Number of Employees
232024-06-01 ~ 2025-05-31
242023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
9,000 GBP2024-05-31
Intangible assets - Disposals
Net goodwill
-9,000 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,000 GBP2024-05-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-9,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
31,375 GBP2025-05-31
31,375 GBP2024-05-31
Plant and equipment
536,748 GBP2025-05-31
521,877 GBP2024-05-31
Furniture and fittings
66,714 GBP2025-05-31
66,714 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,928 GBP2025-05-31
18,286 GBP2024-05-31
Plant and equipment
349,822 GBP2025-05-31
303,396 GBP2024-05-31
Furniture and fittings
59,611 GBP2025-05-31
58,363 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,642 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
46,426 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
1,248 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
10,447 GBP2025-05-31
13,089 GBP2024-05-31
Plant and equipment
186,926 GBP2025-05-31
218,481 GBP2024-05-31
Furniture and fittings
7,103 GBP2025-05-31
8,351 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
143,120 GBP2025-05-31
165,070 GBP2024-05-31
Computers
56,025 GBP2025-05-31
55,163 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
833,982 GBP2025-05-31
840,199 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,950 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-27,950 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
59,933 GBP2025-05-31
64,993 GBP2024-05-31
Computers
32,266 GBP2025-05-31
26,449 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
522,560 GBP2025-05-31
471,487 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
14,714 GBP2024-06-01 ~ 2025-05-31
Computers
5,817 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,847 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,774 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,774 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
83,187 GBP2025-05-31
100,077 GBP2024-05-31
Computers
23,759 GBP2025-05-31
28,714 GBP2024-05-31
Other Investments Other Than Loans
Cost valuation
1,636,667 GBP2024-05-31
Other Investments Other Than Loans
1,636,667 GBP2025-05-31
1,636,667 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
547,794 GBP2025-05-31
Current, Amounts falling due within one year
514,288 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
137,699 GBP2025-05-31
Current, Amounts falling due within one year
154,563 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
685,493 GBP2025-05-31
Current, Amounts falling due within one year
668,851 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
198,467 GBP2025-05-31
189,249 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
39,896 GBP2025-05-31
37,853 GBP2024-05-31
Trade Creditors/Trade Payables
Current
381,225 GBP2025-05-31
391,303 GBP2024-05-31
Amounts owed to group undertakings
Current
579,595 GBP2025-05-31
Other Taxation & Social Security Payable
Current
122,095 GBP2025-05-31
63,060 GBP2024-05-31
Other Creditors
Current
392,777 GBP2025-05-31
943,631 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
421,333 GBP2025-05-31
514,667 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
25,503 GBP2025-05-31
65,399 GBP2024-05-31
Current, hire purchase agreements, Amounts falling due within one year
39,896 GBP2025-05-31
Between one and five year, hire purchase agreements
25,503 GBP2025-05-31
65,399 GBP2024-05-31
hire purchase agreements
65,399 GBP2025-05-31
103,252 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2025-05-31
30,000 GBP2024-05-31
Between one and five year
250,000 GBP2025-05-31
150,000 GBP2024-05-31
More than five year
300,000 GBP2025-05-31
150,000 GBP2024-05-31
All periods
630,000 GBP2025-05-31
330,000 GBP2024-05-31
Bank Borrowings
Secured
619,800 GBP2025-05-31
703,916 GBP2024-05-31
Total Borrowings
Secured
685,199 GBP2025-05-31
807,168 GBP2024-05-31