28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
322023-12-01 ~ 2024-11-30
282022-12-01 ~ 2023-11-30
Property, Plant & Equipment
81,010 GBP2024-11-30
98,651 GBP2023-11-30
Fixed Assets - Investments
103,000 GBP2024-11-30
103,000 GBP2023-11-30
Fixed Assets
184,010 GBP2024-11-30
201,651 GBP2023-11-30
Total Inventories
978,156 GBP2024-11-30
1,010,000 GBP2023-11-30
Debtors
Current
355,132 GBP2024-11-30
732,371 GBP2023-11-30
Cash at bank and in hand
352,637 GBP2024-11-30
85,190 GBP2023-11-30
Current Assets
1,685,925 GBP2024-11-30
1,827,561 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-813,683 GBP2023-11-30
Net Current Assets/Liabilities
1,216,013 GBP2024-11-30
1,013,878 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-31,427 GBP2024-11-30
-6,607 GBP2023-11-30
Net Assets/Liabilities
1,352,866 GBP2024-11-30
1,189,237 GBP2023-11-30
Equity
Called up share capital
189 GBP2024-11-30
189 GBP2023-11-30
Share premium
4,446 GBP2024-11-30
4,446 GBP2023-11-30
Retained earnings (accumulated losses)
1,348,231 GBP2024-11-30
1,184,602 GBP2023-11-30
Equity
1,352,866 GBP2024-11-30
1,189,237 GBP2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-12-01 ~ 2024-11-30
Motor vehicles
252023-12-01 ~ 2024-11-30
Computers
252023-12-01 ~ 2024-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,000 GBP2024-11-30
5,000 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,000 GBP2024-11-30
5,000 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,990 GBP2024-11-30
174,311 GBP2023-11-30
Motor vehicles
331,515 GBP2024-11-30
378,674 GBP2023-11-30
Computers
28,006 GBP2024-11-30
28,006 GBP2023-11-30
Other
7,764 GBP2024-11-30
7,764 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
451,275 GBP2024-11-30
588,755 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-90,321 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-116,239 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-206,560 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
161,668 GBP2023-11-30
Motor vehicles
300,467 GBP2023-11-30
Computers
22,820 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
490,104 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
31,153 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases, Motor vehicles
55,568 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases
55,568 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-90,321 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-116,239 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-206,560 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,990 GBP2024-11-30
Motor vehicles
252,344 GBP2024-11-30
Computers
28,006 GBP2024-11-30
Other
5,925 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
370,265 GBP2024-11-30
Property, Plant & Equipment
Motor vehicles
79,171 GBP2024-11-30
78,207 GBP2023-11-30
Other
1,839 GBP2024-11-30
2,615 GBP2023-11-30
Plant and equipment
12,643 GBP2023-11-30
Computers
5,186 GBP2023-11-30
Under hire purchased contracts or finance leases, Motor vehicles
51,077 GBP2024-11-30
42,127 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
188,784 GBP2024-11-30
553,781 GBP2023-11-30
Other Debtors
Current
166,348 GBP2024-11-30
178,590 GBP2023-11-30
Trade Creditors/Trade Payables
Current
168,430 GBP2024-11-30
587,284 GBP2023-11-30
Corporation Tax Payable
Current
186,262 GBP2024-11-30
114,565 GBP2023-11-30
Taxation/Social Security Payable
Current
84,784 GBP2024-11-30
92,235 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
21,066 GBP2024-11-30
16,655 GBP2023-11-30
Other Creditors
Current
4,120 GBP2024-11-30
1,144 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
5,250 GBP2024-11-30
1,800 GBP2023-11-30
Creditors
Current
469,912 GBP2024-11-30
813,683 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
31,427 GBP2024-11-30
6,607 GBP2023-11-30
Net Deferred Tax Liability/Asset
15,730 GBP2024-11-30
19,685 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,955 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
16,171 GBP2024-11-30
19,685 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,000 GBP2024-11-30
Between one and five year
128,000 GBP2024-11-30
More than five year
13,334 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
173,334 GBP2024-11-30