Average Number of Employees
182024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets
3,721,645 GBP2024-12-31
Property, Plant & Equipment
64,432 GBP2024-12-31
14,674 GBP2023-12-31
Fixed Assets
3,786,077 GBP2024-12-31
14,674 GBP2023-12-31
Total Inventories
222,345 GBP2024-12-31
77,689 GBP2023-12-31
Debtors
Non-current
6,000 GBP2024-12-31
Current
3,036,651 GBP2024-12-31
2,153,346 GBP2023-12-31
Cash at bank and in hand
1,087,228 GBP2024-12-31
6,253 GBP2023-12-31
Current Assets
4,352,224 GBP2024-12-31
2,237,288 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,516,199 GBP2024-12-31
Net Current Assets/Liabilities
-3,163,975 GBP2024-12-31
-104,718 GBP2023-12-31
Total Assets Less Current Liabilities
622,102 GBP2024-12-31
-90,044 GBP2023-12-31
Net Assets/Liabilities
611,041 GBP2024-12-31
-217,439 GBP2023-12-31
Equity
Called up share capital
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Retained earnings (accumulated losses)
361,041 GBP2024-12-31
-467,439 GBP2023-12-31
Equity
611,041 GBP2024-12-31
-217,439 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
3,883,456 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
161,811 GBP2024-12-31
Intangible Assets
Goodwill
3,721,645 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,654 GBP2024-12-31
20,268 GBP2023-12-31
Furniture and fittings
65,358 GBP2024-12-31
17,746 GBP2023-12-31
Computers
180,648 GBP2024-12-31
80,986 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
301,386 GBP2024-12-31
119,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
18,448 GBP2023-12-31
Furniture and fittings
12,138 GBP2023-12-31
Computers
73,740 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
104,326 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,460 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
4,607 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
9,457 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
20,524 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,822 GBP2024-12-31
Furniture and fittings
53,456 GBP2024-12-31
Computers
136,950 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
236,954 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
8,832 GBP2024-12-31
1,820 GBP2023-12-31
Furniture and fittings
11,902 GBP2024-12-31
5,608 GBP2023-12-31
Computers
43,698 GBP2024-12-31
7,246 GBP2023-12-31
Other Debtors
Non-current
6,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,224,050 GBP2024-12-31
1,246,849 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
906,731 GBP2024-12-31
631,038 GBP2023-12-31
Other Debtors
Current
156,512 GBP2024-12-31
9,584 GBP2023-12-31
Prepayments/Accrued Income
Current
451,948 GBP2024-12-31
265,875 GBP2023-12-31
Bank Overdrafts
Current
415,908 GBP2024-12-31
Trade Creditors/Trade Payables
Current
707,450 GBP2024-12-31
360,224 GBP2023-12-31
Amounts owed to group undertakings
Current
5,359,946 GBP2024-12-31
1,306,121 GBP2023-12-31
Corporation Tax Payable
Current
11,397 GBP2024-12-31
Other Creditors
Current
465,422 GBP2024-12-31
20,254 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
556,076 GBP2024-12-31
655,407 GBP2023-12-31
Creditors
Current
7,516,199 GBP2024-12-31
2,342,006 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,061 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-11,061 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,061 GBP2024-12-31