(expand)Intangible Assets
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Property, Plant & Equipment
18,000 GBP2021-12-31
18,000 GBP2020-12-31
Fixed Assets
18,000 GBP2021-12-31
18,000 GBP2020-12-31
Total Inventories
15,000 GBP2021-12-31
13,000 GBP2020-12-31
Debtors
Current
2,000 GBP2021-12-31
1,000 GBP2020-12-31
Cash at bank and in hand
0 GBP2021-12-31
0 GBP2020-12-31
Current Assets
18,000 GBP2021-12-31
14,000 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-18,000 GBP2020-12-31
Net Current Assets/Liabilities
-3,000 GBP2021-12-31
-4,000 GBP2020-12-31
Total Assets Less Current Liabilities
16,000 GBP2021-12-31
15,000 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-9,000 GBP2021-12-31
Net Assets/Liabilities
7,000 GBP2021-12-31
5,000 GBP2020-12-31
Equity
Called up share capital
0 GBP2021-12-31
0 GBP2020-12-31
0 GBP2020-01-01
Revaluation reserve
1,000 GBP2021-12-31
1,000 GBP2020-12-31
1,000 GBP2020-01-01
Capital redemption reserve
0 GBP2021-12-31
0 GBP2020-12-31
0 GBP2020-01-01
Retained earnings (accumulated losses)
5,000 GBP2021-12-31
3,000 GBP2020-12-31
2,000 GBP2020-01-01
Equity
7,000 GBP2021-12-31
5,000 GBP2020-12-31
4,000 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,000 GBP2021-01-01 ~ 2021-12-31
2,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
3,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000 GBP2021-01-01 ~ 2021-12-31
-0 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,000 GBP2021-01-01 ~ 2021-12-31
-0 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-0 GBP2020-01-01 ~ 2020-12-31
Retained earnings (accumulated losses)
-1,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-1,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
0 GBP2021-12-31
0 GBP2020-12-31
-1,000 GBP2020-01-01
Audit Fees/Expenses
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
10,000 GBP2021-01-01 ~ 2021-12-31
9,000 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
1,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Average number of employees in administration and support functions
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
1,000 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets
Goodwill
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Buildings
17,000 GBP2021-12-31
17,000 GBP2020-12-31
Plant and equipment
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
0 GBP2020-12-31
Furniture and fittings
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
22,000 GBP2021-12-31
23,000 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,000 GBP2020-12-31
Motor vehicles
0 GBP2020-12-31
Furniture and fittings
1,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
0 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,000 GBP2021-12-31
Motor vehicles
0 GBP2021-12-31
Furniture and fittings
1,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,000 GBP2021-12-31
Property, Plant & Equipment
Buildings
16,000 GBP2021-12-31
16,000 GBP2020-12-31
Plant and equipment
0 GBP2021-12-31
0 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
0 GBP2020-12-31
Furniture and fittings
0 GBP2021-12-31
0 GBP2020-12-31
Land and buildings
17,000 GBP2021-12-31
17,000 GBP2020-12-31
Finished Goods/Goods for Resale
15,000 GBP2021-12-31
12,000 GBP2020-12-31
Value of work in progress
0 GBP2021-12-31
0 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Other Debtors
Current
0 GBP2021-12-31
0 GBP2020-12-31
Prepayments/Accrued Income
Current
1,000 GBP2021-12-31
0 GBP2020-12-31
Bank Borrowings
Current
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
14,000 GBP2021-12-31
13,000 GBP2020-12-31
Corporation Tax Payable
Current
1,000 GBP2021-12-31
0 GBP2020-12-31
Taxation/Social Security Payable
Current
0 GBP2021-12-31
1,000 GBP2020-12-31
Other Creditors
Current
0 GBP2021-12-31
0 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Creditors
Current
21,000 GBP2021-12-31
18,000 GBP2020-12-31
Bank Borrowings
Non-current
9,000 GBP2021-12-31
9,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2021-12-31
0 GBP2020-12-31
Creditors
Non-current
9,000 GBP2021-12-31
10,000 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,000 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
1,000 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
1,000 GBP2021-12-31
Non-current, Between two and five year
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Minimum gross finance lease payments owing
0 GBP2021-12-31
0 GBP2020-12-31
Net Deferred Tax Liability/Asset
0 GBP2021-12-31
0 GBP2020-12-31
0 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
0 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2021-12-31
0 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82,000 shares2021-12-31
82,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
02021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
78,000 shares2021-12-31
78,000 shares2020-12-31
Par Value of Share
Class 2 ordinary share
02021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25,000 shares2021-12-31
25,000 shares2020-12-31
Par Value of Share
Class 3 ordinary share
02021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2021-12-31
0 GBP2020-12-31
Between one and five year
1,000 GBP2021-12-31
1,000 GBP2020-12-31
More than five year
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,000 GBP2021-12-31
3,000 GBP2020-12-31
Advances or credits given to directors
0 GBP2021-12-31