Average Number of Employees
1162020-10-01 ~ 2021-09-30
1002019-10-01 ~ 2020-09-30
Turnover/Revenue
29,284,765 GBP2020-10-01 ~ 2021-09-30
18,948,793 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-7,935,969 GBP2020-10-01 ~ 2021-09-30
-5,370,144 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
21,348,796 GBP2020-10-01 ~ 2021-09-30
13,578,649 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-8,293,782 GBP2020-10-01 ~ 2021-09-30
-6,904,313 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
13,055,014 GBP2020-10-01 ~ 2021-09-30
7,026,707 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
759,973 GBP2020-10-01 ~ 2021-09-30
16,951 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
13,814,987 GBP2020-10-01 ~ 2021-09-30
7,043,658 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
16,807,926 GBP2020-10-01 ~ 2021-09-30
5,869,831 GBP2019-10-01 ~ 2020-09-30
Intangible Assets
100,206 GBP2021-09-30
138,736 GBP2020-09-30
Property, Plant & Equipment
1,267,074 GBP2021-09-30
1,294,961 GBP2020-09-30
Fixed Assets - Investments
7,166 GBP2021-09-30
Fixed Assets
1,374,446 GBP2021-09-30
1,433,697 GBP2020-09-30
Total Inventories
6,451,566 GBP2021-09-30
3,021,759 GBP2020-09-30
Debtors
24,407,089 GBP2021-09-30
3,454,592 GBP2020-09-30
Cash at bank and in hand
1,806,940 GBP2021-09-30
10,228,616 GBP2020-09-30
Current Assets
32,665,595 GBP2021-09-30
16,704,967 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-2,466,862 GBP2021-09-30
-3,118,613 GBP2020-09-30
Net Current Assets/Liabilities
30,198,733 GBP2021-09-30
13,586,354 GBP2020-09-30
Total Assets Less Current Liabilities
31,573,179 GBP2021-09-30
15,020,051 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-155,787 GBP2021-09-30
-267,494 GBP2020-09-30
Net Assets/Liabilities
31,417,392 GBP2021-09-30
14,609,466 GBP2020-09-30
Equity
Called up share capital
2 GBP2021-09-30
2 GBP2020-09-30
2 GBP2019-10-01
Share premium
141,126 GBP2021-09-30
141,126 GBP2020-09-30
141,126 GBP2019-10-01
Retained earnings (accumulated losses)
31,276,264 GBP2021-09-30
14,468,338 GBP2020-09-30
9,426,007 GBP2019-10-01
Equity
31,417,392 GBP2021-09-30
14,609,466 GBP2020-09-30
9,567,135 GBP2019-10-01
Profit/Loss
Retained earnings (accumulated losses)
16,807,926 GBP2020-10-01 ~ 2021-09-30
5,869,831 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-827,500 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-827,500 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
296,086 GBP2020-10-01 ~ 2021-09-30
296,581 GBP2019-10-01 ~ 2020-09-30
Cash and Cash Equivalents
1,806,940 GBP2021-09-30
10,228,616 GBP2020-09-30
5,075,314 GBP2019-10-01
Wages/Salaries
4,984,594 GBP2020-10-01 ~ 2021-09-30
4,332,155 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
509,273 GBP2020-10-01 ~ 2021-09-30
458,984 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
5,569,033 GBP2020-10-01 ~ 2021-09-30
4,857,041 GBP2019-10-01 ~ 2020-09-30
Director Remuneration
320,497 GBP2020-10-01 ~ 2021-09-30
691,067 GBP2019-10-01 ~ 2020-09-30
Audit Fees/Expenses
32,500 GBP2020-10-01 ~ 2021-09-30
45,000 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,061 GBP2020-10-01 ~ 2021-09-30
16,336 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
2,478,567 GBP2020-10-01 ~ 2021-09-30
1,338,295 GBP2019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Development expenditure
338,451 GBP2021-09-30
299,665 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
238,245 GBP2021-09-30
160,929 GBP2020-09-30
Intangible Assets
Development expenditure
100,206 GBP2021-09-30
138,736 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
978,238 GBP2021-09-30
790,784 GBP2020-09-30
Motor vehicles
10,494 GBP2021-09-30
10,494 GBP2020-09-30
Furniture and fittings
916,408 GBP2021-09-30
841,165 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
2,747,183 GBP2021-09-30
2,484,486 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,890 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-9,890 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
327,053 GBP2020-09-30
Motor vehicles
9,027 GBP2020-09-30
Furniture and fittings
465,232 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,189,525 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
86,530 GBP2020-10-01 ~ 2021-09-30
Motor vehicles, Owned/Freehold
264 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings, Owned/Freehold
93,432 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
296,086 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,502 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,502 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
408,081 GBP2021-09-30
Motor vehicles
9,291 GBP2021-09-30
Furniture and fittings
558,664 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,480,109 GBP2021-09-30
Property, Plant & Equipment
Plant and equipment
570,157 GBP2021-09-30
463,731 GBP2020-09-30
Motor vehicles
1,203 GBP2021-09-30
1,467 GBP2020-09-30
Furniture and fittings
357,744 GBP2021-09-30
375,933 GBP2020-09-30
Raw materials and consumables
3,439,647 GBP2021-09-30
970,965 GBP2020-09-30
Finished Goods/Goods for Resale
3,011,919 GBP2021-09-30
2,050,794 GBP2020-09-30
Other Debtors
Non-current
76,260 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
3,877,950 GBP2021-09-30
2,631,739 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
16,635,301 GBP2021-09-30
Other Debtors
Current
79,253 GBP2021-09-30
147,462 GBP2020-09-30
Prepayments/Accrued Income
Current
964,737 GBP2021-09-30
599,131 GBP2020-09-30
Debtors - Deferred Tax Asset
Current
2,849,848 GBP2021-09-30
Debtors
Current
24,407,089 GBP2021-09-30
3,454,592 GBP2020-09-30
Trade Creditors/Trade Payables
Current
1,180,456 GBP2021-09-30
1,002,117 GBP2020-09-30
Corporation Tax Payable
Current
1,171,949 GBP2020-09-30
Taxation/Social Security Payable
Current
812,724 GBP2021-09-30
352,179 GBP2020-09-30
Other Creditors
Current
96,349 GBP2021-09-30
88,593 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
377,333 GBP2021-09-30
503,775 GBP2020-09-30
Creditors
Current
2,466,862 GBP2021-09-30
3,118,613 GBP2020-09-30
Other Creditors
Non-current
155,787 GBP2021-09-30
267,494 GBP2020-09-30
Net Deferred Tax Liability/Asset
2,849,848 GBP2021-09-30
-143,091 GBP2020-09-30
-126,755 GBP2019-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,992,939 GBP2020-10-01 ~ 2021-09-30
-16,336 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-143,091 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,259 shares2021-09-30
2,259 shares2020-09-30
Par Value of Share
Class 1 ordinary share
0.0012020-10-01 ~ 2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
459,941 GBP2021-09-30
550,789 GBP2020-09-30
Between one and five year
1,112,973 GBP2021-09-30
2,203,157 GBP2020-09-30
More than five year
166,967 GBP2021-09-30
615,551 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,739,881 GBP2021-09-30
3,369,497 GBP2020-09-30