Par Value of Share
Class 1 ordinary share
02021-12-01 ~ 2022-11-30
Class 2 ordinary share
02021-12-01 ~ 2022-11-30
Property, Plant & Equipment
13,604,782 GBP2022-11-30
13,591,092 GBP2021-11-30
Fixed Assets - Investments
471,005 GBP2022-11-30
472,611 GBP2021-11-30
Fixed Assets
14,075,787 GBP2022-11-30
14,063,703 GBP2021-11-30
Total Inventories
31,929,839 GBP2022-11-30
31,824,359 GBP2021-11-30
Debtors
2,500,974 GBP2022-11-30
2,918,583 GBP2021-11-30
Cash at bank and in hand
1,855,699 GBP2022-11-30
3,529,975 GBP2021-11-30
Current Assets
36,286,512 GBP2022-11-30
38,272,917 GBP2021-11-30
Creditors
Current
28,034,829 GBP2022-11-30
37,123,511 GBP2021-11-30
Net Current Assets/Liabilities
8,251,683 GBP2022-11-30
1,149,406 GBP2021-11-30
Total Assets Less Current Liabilities
22,327,470 GBP2022-11-30
15,213,109 GBP2021-11-30
Creditors
Non-current
-5,051,577 GBP2022-11-30
Net Assets/Liabilities
17,112,671 GBP2022-11-30
15,037,274 GBP2021-11-30
Equity
Called up share capital
100,000 GBP2022-11-30
100,000 GBP2021-11-30
100,000 GBP2020-11-30
Revaluation reserve
436,691 GBP2022-11-30
438,800 GBP2021-11-30
440,909 GBP2020-11-30
Retained earnings (accumulated losses)
16,575,980 GBP2022-11-30
14,498,474 GBP2021-11-30
10,691,596 GBP2020-11-30
Equity
17,112,671 GBP2022-11-30
15,037,274 GBP2021-11-30
11,232,505 GBP2020-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,577,506 GBP2021-12-01 ~ 2022-11-30
5,806,878 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
4,575,397 GBP2021-12-01 ~ 2022-11-30
5,804,769 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2021-12-01 ~ 2022-11-30
-2,000,000 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-2,500,000 GBP2021-12-01 ~ 2022-11-30
-2,000,000 GBP2020-12-01 ~ 2021-11-30
Average Number of Employees
3152021-12-01 ~ 2022-11-30
2872020-12-01 ~ 2021-11-30
Intangible Assets - Gross Cost
Net goodwill
777,373 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
777,373 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
11,992,205 GBP2022-11-30
11,768,450 GBP2021-11-30
Plant and equipment
3,709,171 GBP2022-11-30
3,492,600 GBP2021-11-30
Furniture and fittings
1,334,923 GBP2022-11-30
1,584,723 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
17,568,124 GBP2022-11-30
17,371,638 GBP2021-11-30
Property, Plant & Equipment - Disposals
Land and buildings
-12,824 GBP2021-12-01 ~ 2022-11-30
Plant and equipment
-4,800 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
-384,177 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Disposals
-401,801 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
214,067 GBP2022-11-30
167,874 GBP2021-11-30
Plant and equipment
2,497,910 GBP2022-11-30
2,151,495 GBP2021-11-30
Furniture and fittings
915,150 GBP2022-11-30
1,148,933 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,963,342 GBP2022-11-30
3,780,546 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,193 GBP2021-12-01 ~ 2022-11-30
Plant and equipment
351,215 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
149,761 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
571,140 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,800 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
-383,544 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-388,344 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Land and buildings
11,778,138 GBP2022-11-30
11,600,576 GBP2021-11-30
Plant and equipment
1,211,261 GBP2022-11-30
1,341,105 GBP2021-11-30
Furniture and fittings
419,773 GBP2022-11-30
435,790 GBP2021-11-30
Investments in Group Undertakings
2 GBP2022-11-30
2 GBP2021-11-30
Other Investments Other Than Loans
471,003 GBP2022-11-30
472,609 GBP2021-11-30
Amounts invested in assets
471,005 GBP2022-11-30
472,611 GBP2021-11-30
Investments in Group Undertakings
Cost valuation
2 GBP2021-11-30
Merchandise
625,827 GBP2022-11-30
642,261 GBP2021-11-30
Raw Materials
4,869,265 GBP2022-11-30
2,046,158 GBP2021-11-30
Finished Goods
26,434,747 GBP2022-11-30
29,135,940 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
801,853 GBP2022-11-30
830,090 GBP2021-11-30
Amounts Owed by Group Undertakings
Current
397,412 GBP2022-11-30
667,606 GBP2021-11-30
Other Debtors
Current
120,000 GBP2021-11-30
Prepayments
Current
1,301,709 GBP2022-11-30
1,127,887 GBP2021-11-30
Debtors
Amounts falling due within one year, Current
2,500,974 GBP2022-11-30
2,745,583 GBP2021-11-30
Bank Borrowings/Overdrafts
Current
322,156 GBP2022-11-30
5,696,490 GBP2021-11-30
Trade Creditors/Trade Payables
Current
9,693,874 GBP2022-11-30
6,602,622 GBP2021-11-30
Corporation Tax Payable
Current
425,918 GBP2022-11-30
1,061,614 GBP2021-11-30
Other Taxation & Social Security Payable
Current
493,828 GBP2022-11-30
1,417,063 GBP2021-11-30
Other Creditors
Current
11,227,163 GBP2022-11-30
17,841,597 GBP2021-11-30
Accrued Liabilities
Current
611,427 GBP2022-11-30
774,517 GBP2021-11-30
Bank Borrowings/Overdrafts
Non-current
5,051,577 GBP2022-11-30
Bank Borrowings
Between two and five year, Non-current
4,713,474 GBP2022-11-30
Secured
5,373,733 GBP2022-11-30
5,696,490 GBP2021-11-30
Total Borrowings
Secured
22,159,039 GBP2022-11-30
26,225,719 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,222 GBP2022-11-30
175,835 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2022-11-30
Class 2 ordinary share
10,000 shares2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
4,575,397 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
4,575,397 GBP2021-12-01 ~ 2022-11-30