Intangible Assets
Goodwill
79,499 GBP2023-06-30
291,061 GBP2022-06-30
Property, Plant & Equipment
1,299,682 GBP2023-06-30
1,369,446 GBP2022-06-30
Fixed Assets - Investments
3,200,327 GBP2023-06-30
3,200,327 GBP2022-06-30
Fixed Assets
4,579,508 GBP2023-06-30
4,860,834 GBP2022-06-30
Debtors
2,807,486 GBP2023-06-30
5,550,537 GBP2022-06-30
Cash at bank and in hand
1,860,908 GBP2023-06-30
2,355,253 GBP2022-06-30
Current Assets
8,487,829 GBP2023-06-30
11,388,086 GBP2022-06-30
Net Assets/Liabilities
1,337,650 GBP2023-06-30
1,054,818 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Revaluation reserve
163,944 GBP2023-06-30
185,964 GBP2022-06-30
207,984 GBP2021-06-30
Retained earnings (accumulated losses)
1,172,706 GBP2023-06-30
867,854 GBP2022-06-30
106,517 GBP2021-06-30
Equity
1,337,650 GBP2023-06-30
-842,499 GBP2021-06-30
Profit/Loss
327,832 GBP2022-07-01 ~ 2023-06-30
739,317 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1732022-07-01 ~ 2023-06-30
1692021-07-01 ~ 2022-06-30
Wages/Salaries
2,852,117 GBP2022-07-01 ~ 2023-06-30
2,698,829 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,786 GBP2022-07-01 ~ 2023-06-30
29,762 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,095,600 GBP2022-07-01 ~ 2023-06-30
2,920,610 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
12,820,416 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,740,917 GBP2023-06-30
12,529,355 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
211,562 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,418,018 GBP2023-06-30
1,418,018 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
182,237 GBP2023-06-30
182,237 GBP2022-06-30
Furniture and fittings
1,228,768 GBP2023-06-30
1,206,481 GBP2022-06-30
Motor vehicles
100,616 GBP2023-06-30
100,616 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,929,639 GBP2023-06-30
2,907,352 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
406,618 GBP2023-06-30
378,258 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
65,461 GBP2023-06-30
61,831 GBP2022-06-30
Furniture and fittings
1,064,935 GBP2023-06-30
1,007,432 GBP2022-06-30
Motor vehicles
92,943 GBP2023-06-30
90,386 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,629,957 GBP2023-06-30
1,537,907 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
28,360 GBP2022-07-01 ~ 2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
3,630 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
57,503 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
2,557 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,050 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,011,400 GBP2023-06-30
1,039,760 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
116,776 GBP2023-06-30
120,406 GBP2022-06-30
Furniture and fittings
163,833 GBP2023-06-30
199,050 GBP2022-06-30
Motor vehicles
7,673 GBP2023-06-30
10,230 GBP2022-06-30
Investments in Subsidiaries
3,200,327 GBP2023-06-30
3,200,327 GBP2022-06-30
Finished Goods/Goods for Resale
3,819,435 GBP2023-06-30
3,482,296 GBP2022-06-30
Trade Debtors/Trade Receivables
1,829,582 GBP2023-06-30
3,954,666 GBP2022-06-30
Other Debtors
Current
734,369 GBP2023-06-30
686,990 GBP2022-06-30
Prepayments/Accrued Income
Current
99,837 GBP2023-06-30
97,461 GBP2022-06-30
Corporation Tax Payable
Current
336,139 GBP2023-06-30
460,801 GBP2022-06-30
Other Creditors
Current
231,757 GBP2023-06-30
209,764 GBP2022-06-30
Creditors
Current
3,407,340 GBP2023-06-30
6,517,621 GBP2022-06-30
Bank Borrowings
8,322,347 GBP2023-06-30
8,676,481 GBP2022-06-30
Bank Overdrafts
5,571 GBP2023-06-30
434,395 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
5,571 GBP2023-06-30
434,395 GBP2022-06-30
Non-current, Amounts falling due after one year
8,322,347 GBP2023-06-30
8,676,481 GBP2022-06-30