Average Number of Employees
822023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Profit/Loss
312,638 GBP2023-01-01 ~ 2023-12-31
61,996 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
273,602 GBP2023-12-31
249,400 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
138,927 GBP2023-12-31
115,161 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,766 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
134,675 GBP2023-12-31
134,239 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,416 GBP2023-12-31
25,243 GBP2022-12-31
Turnover/Revenue
10,341,383 GBP2023-01-01 ~ 2023-12-31
9,301,771 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
6,966,575 GBP2023-01-01 ~ 2023-12-31
6,156,925 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,374,808 GBP2023-01-01 ~ 2023-12-31
3,144,846 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,061,447 GBP2023-01-01 ~ 2023-12-31
3,030,971 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
313,361 GBP2023-01-01 ~ 2023-12-31
113,875 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
1,487 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
311,874 GBP2023-01-01 ~ 2023-12-31
113,875 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-764 GBP2023-01-01 ~ 2023-12-31
51,879 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
312,638 GBP2023-01-01 ~ 2023-12-31
61,996 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
713,947 GBP2023-12-31
401,309 GBP2022-12-31
339,313 GBP2021-12-31
Intangible Assets
391,431 GBP2023-12-31
415,745 GBP2022-12-31
Property, Plant & Equipment
134,675 GBP2023-12-31
134,239 GBP2022-12-31
Fixed Assets
526,106 GBP2023-12-31
549,984 GBP2022-12-31
Debtors
5,545,892 GBP2023-12-31
3,144,845 GBP2022-12-31
Cash at bank and in hand
2,829,706 GBP2023-12-31
4,093,987 GBP2022-12-31
Current Assets
8,375,598 GBP2023-12-31
7,238,832 GBP2022-12-31
Creditors
Amounts falling due within one year
7,923,991 GBP2023-12-31
7,168,911 GBP2022-12-31
Net Current Assets/Liabilities
451,607 GBP2023-12-31
69,921 GBP2022-12-31
Total Assets Less Current Liabilities
977,713 GBP2023-12-31
619,905 GBP2022-12-31
Creditors
Amounts falling due after one year
155,320 GBP2023-12-31
118,323 GBP2022-12-31
Net Assets/Liabilities
788,977 GBP2023-12-31
476,339 GBP2022-12-31
Equity
Called up share capital
75,030 GBP2023-12-31
75,030 GBP2022-12-31
Equity
788,977 GBP2023-12-31
476,339 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
23,766 GBP2023-01-01 ~ 2023-12-31
23,689 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152023-01-01 ~ 2023-12-31
Wages/Salaries
1,303,062 GBP2023-01-01 ~ 2023-12-31
1,375,873 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
347,554 GBP2023-01-01 ~ 2023-12-31
136,492 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,650,616 GBP2023-01-01 ~ 2023-12-31
1,512,365 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,173 GBP2023-01-01 ~ 2023-12-31
5,797 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
77,969 GBP2023-01-01 ~ 2023-12-31
21,636 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
279,830 GBP2023-12-31
Development expenditure
77,101 GBP2023-12-31
Other than goodwill
486,271 GBP2023-12-31
Intangible Assets - Gross Cost
843,202 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
279,830 GBP2023-12-31
279,830 GBP2022-12-31
Development expenditure
77,101 GBP2023-12-31
77,101 GBP2022-12-31
Other than goodwill
94,840 GBP2023-12-31
70,526 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
451,771 GBP2023-12-31
427,457 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
24,314 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
24,314 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
391,431 GBP2023-12-31
415,745 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
273,602 GBP2023-12-31
249,400 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,927 GBP2023-12-31
115,161 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,766 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
2,234,957 GBP2023-12-31
1,313,380 GBP2022-12-31
Prepayments/Accrued Income
423,514 GBP2023-12-31
473,136 GBP2022-12-31
Amounts owed by directors
17,845 GBP2022-12-31
Other Debtors
9,918 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
276,280 GBP2023-12-31
318,182 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,514,225 GBP2023-12-31
4,085,802 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,009,902 GBP2023-12-31
847,180 GBP2022-12-31
Other Creditors
Amounts falling due within one year
17,822 GBP2022-12-31
Deferred Tax Liabilities
33,416 GBP2023-12-31
25,243 GBP2022-12-31
Par Value of Share
Class 2 ordinary share
0.01 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.01 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
75,000 shares2023-12-31
75,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,561 GBP2023-12-31
27,868 GBP2022-12-31
Between one and five year
39,092 GBP2023-12-31
116,484 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,653 GBP2023-12-31
144,352 GBP2022-12-31