Average Number of Employees
722024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Profit/Loss
428,161 GBP2024-01-01 ~ 2024-12-31
312,638 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
292,371 GBP2024-12-31
273,602 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
161,944 GBP2024-12-31
138,927 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,017 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
130,427 GBP2024-12-31
134,675 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,750 GBP2024-12-31
33,416 GBP2023-12-31
Turnover/Revenue
11,121,393 GBP2024-01-01 ~ 2024-12-31
10,341,383 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
7,207,017 GBP2024-01-01 ~ 2024-12-31
6,966,575 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,914,376 GBP2024-01-01 ~ 2024-12-31
3,374,808 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,354,326 GBP2024-01-01 ~ 2024-12-31
3,061,447 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
560,050 GBP2024-01-01 ~ 2024-12-31
313,361 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,487 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
560,050 GBP2024-01-01 ~ 2024-12-31
311,874 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
131,889 GBP2024-01-01 ~ 2024-12-31
-764 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
428,161 GBP2024-01-01 ~ 2024-12-31
312,638 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,142,108 GBP2024-12-31
713,947 GBP2023-12-31
401,309 GBP2022-12-31
Intangible Assets
367,118 GBP2024-12-31
391,431 GBP2023-12-31
Property, Plant & Equipment
130,427 GBP2024-12-31
134,675 GBP2023-12-31
Fixed Assets
497,545 GBP2024-12-31
526,106 GBP2023-12-31
Debtors
6,544,666 GBP2024-12-31
5,545,892 GBP2023-12-31
Cash at bank and in hand
2,263,708 GBP2024-12-31
2,829,706 GBP2023-12-31
Current Assets
8,808,374 GBP2024-12-31
8,375,598 GBP2023-12-31
Creditors
Amounts falling due within one year
7,914,685 GBP2024-12-31
7,923,991 GBP2023-12-31
Net Current Assets/Liabilities
893,689 GBP2024-12-31
451,607 GBP2023-12-31
Total Assets Less Current Liabilities
1,391,234 GBP2024-12-31
977,713 GBP2023-12-31
Creditors
Amounts falling due after one year
142,346 GBP2024-12-31
155,320 GBP2023-12-31
Net Assets/Liabilities
1,217,138 GBP2024-12-31
788,977 GBP2023-12-31
Equity
Called up share capital
75,030 GBP2024-12-31
75,030 GBP2023-12-31
Equity
1,217,138 GBP2024-12-31
788,977 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
23,017 GBP2024-01-01 ~ 2024-12-31
23,766 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
15.002024-01-01 ~ 2024-12-31
Wages/Salaries
1,537,231 GBP2024-01-01 ~ 2024-12-31
1,303,062 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
379,203 GBP2024-01-01 ~ 2024-12-31
347,554 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,916,434 GBP2024-01-01 ~ 2024-12-31
1,650,616 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,666 GBP2024-01-01 ~ 2024-12-31
8,173 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
140,013 GBP2024-01-01 ~ 2024-12-31
77,969 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
279,830 GBP2024-12-31
Development expenditure
77,101 GBP2024-12-31
Intangible Assets - Gross Cost
843,202 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
279,830 GBP2024-12-31
279,830 GBP2023-12-31
Development expenditure
77,101 GBP2024-12-31
77,101 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
476,084 GBP2024-12-31
451,771 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
24,313 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
292,371 GBP2024-12-31
273,602 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
161,944 GBP2024-12-31
138,927 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,017 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
2,492,662 GBP2024-12-31
2,234,957 GBP2023-12-31
Prepayments/Accrued Income
678,070 GBP2024-12-31
423,514 GBP2023-12-31
Other Debtors
9,918 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
904,514 GBP2024-12-31
276,280 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,976,954 GBP2024-12-31
5,514,225 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,032,145 GBP2024-12-31
1,009,902 GBP2023-12-31
Deferred Tax Liabilities
31,750 GBP2024-12-31
33,416 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
0.01 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,250 shares2024-12-31
1,500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.01 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
750 shares2024-12-31
1,500 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
75,000 shares2024-12-31
75,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,097 GBP2024-12-31
62,561 GBP2023-12-31
Between one and five year
17,659 GBP2024-12-31
39,092 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,756 GBP2024-12-31
101,653 GBP2023-12-31