Average Number of Employees
222023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets
2,224,290 GBP2023-12-31
2,274,130 GBP2022-12-31
Property, Plant & Equipment
34,361 GBP2023-12-31
22,103 GBP2022-12-31
Fixed Assets
2,258,651 GBP2023-12-31
2,296,233 GBP2022-12-31
Debtors
Current
2,370,536 GBP2023-12-31
1,632,639 GBP2022-12-31
Cash at bank and in hand
390,258 GBP2023-12-31
548,805 GBP2022-12-31
Current Assets
2,760,794 GBP2023-12-31
2,181,444 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-492,640 GBP2023-12-31
-331,433 GBP2022-12-31
Net Current Assets/Liabilities
2,268,154 GBP2023-12-31
1,850,011 GBP2022-12-31
Total Assets Less Current Liabilities
4,526,805 GBP2023-12-31
4,146,244 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-91,383 GBP2023-12-31
-49,821 GBP2022-12-31
Net Assets/Liabilities
4,428,051 GBP2023-12-31
4,090,897 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
2,448,204 GBP2023-12-31
2,448,204 GBP2022-12-31
Retained earnings (accumulated losses)
1,978,847 GBP2023-12-31
1,641,693 GBP2022-12-31
Equity
4,428,051 GBP2023-12-31
4,090,897 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,377,208 GBP2023-12-31
805,972 GBP2022-12-31
Computer software
1,432,847 GBP2023-12-31
1,432,847 GBP2022-12-31
Intangible Assets - Gross Cost
3,696,040 GBP2023-12-31
3,124,804 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
410,883 GBP2023-12-31
135,441 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,471,750 GBP2023-12-31
850,673 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
621,077 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
966,325 GBP2023-12-31
670,530 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,384 GBP2023-12-31
36,384 GBP2022-12-31
Computers
51,680 GBP2023-12-31
44,149 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
88,064 GBP2023-12-31
80,533 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-24,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-24,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
28,340 GBP2022-12-31
Computers
30,091 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
58,431 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,700 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
13,852 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,552 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-24,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,040 GBP2023-12-31
Computers
19,663 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,703 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,344 GBP2023-12-31
8,045 GBP2022-12-31
Computers
32,017 GBP2023-12-31
14,058 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
794,336 GBP2023-12-31
677,022 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,465,210 GBP2023-12-31
853,179 GBP2022-12-31
Other Debtors
Current
66,147 GBP2023-12-31
2,869 GBP2022-12-31
Prepayments/Accrued Income
Current
44,843 GBP2023-12-31
99,569 GBP2022-12-31
Trade Creditors/Trade Payables
Current
66,377 GBP2023-12-31
50,848 GBP2022-12-31
Corporation Tax Payable
Current
224,359 GBP2023-12-31
159,431 GBP2022-12-31
Taxation/Social Security Payable
Current
112,164 GBP2023-12-31
90,734 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,926 GBP2023-12-31
Other Creditors
Current
9,754 GBP2023-12-31
19,634 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
65,060 GBP2023-12-31
10,786 GBP2022-12-31
Creditors
Current
492,640 GBP2023-12-31
331,433 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,632 GBP2023-12-31
Creditors
Non-current
91,383 GBP2023-12-31
49,821 GBP2022-12-31
Minimum gross finance lease payments owing
64,558 GBP2023-12-31