Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
1,088,377 GBP2024-12-31
861,229 GBP2023-12-31
Property, Plant & Equipment
2,174 GBP2024-12-31
1,918 GBP2023-12-31
Fixed Assets
1,090,551 GBP2024-12-31
863,147 GBP2023-12-31
Debtors
75,112 GBP2024-12-31
28,216 GBP2023-12-31
Cash at bank and in hand
15,571 GBP2024-12-31
9,520 GBP2023-12-31
Current Assets
90,683 GBP2024-12-31
37,736 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-303,895 GBP2024-12-31
-239,991 GBP2023-12-31
Equity
-203,795 GBP2024-12-31
-139,891 GBP2023-12-31
Creditors
Current
134,310 GBP2024-12-31
83,352 GBP2023-12-31
Non-current
1,250,719 GBP2024-12-31
957,422 GBP2023-12-31
Total liabilities
1,181,234 GBP2024-12-31
900,883 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
102022-10-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,917,622 GBP2024-12-31
2,917,622 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
3,250,000 GBP2024-12-31
3,250,000 GBP2023-12-31
Development expenditure
1,653,845 GBP2024-12-31
1,323,638 GBP2023-12-31
Intangible Assets - Gross Cost
7,821,467 GBP2024-12-31
7,491,260 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,917,622 GBP2024-12-31
2,917,622 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
3,250,000 GBP2024-12-31
3,250,000 GBP2023-12-31
Development expenditure
565,468 GBP2024-12-31
462,409 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,733,090 GBP2024-12-31
6,630,031 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
103,059 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
103,059 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,088,377 GBP2024-12-31
861,229 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,788 GBP2024-12-31
8,081 GBP2023-12-31
Motor vehicles
3,650 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,788 GBP2024-12-31
11,731 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-4,236 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-7,886 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,614 GBP2024-12-31
6,163 GBP2023-12-31
Motor vehicles
3,650 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,614 GBP2024-12-31
9,813 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,236 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,886 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,174 GBP2024-12-31
1,918 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
74,489 GBP2024-12-31
27,640 GBP2023-12-31
Other Debtors
Current
300 GBP2024-12-31
300 GBP2023-12-31
Prepayments/Accrued Income
Current
323 GBP2024-12-31
276 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
75,112 GBP2024-12-31
Amounts falling due within one year, Current
28,216 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,139 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,991 GBP2024-12-31
24,984 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,457 GBP2024-12-31
34,532 GBP2023-12-31
Other Creditors
Current
5,864 GBP2024-12-31
2,553 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
35,998 GBP2024-12-31
11,144 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,167 GBP2024-12-31
14,820 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,077,112 GBP2024-12-31
772,112 GBP2023-12-31
Amounts owed to group undertakings
Non-current
169,440 GBP2024-12-31
170,490 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Non-current, Between one and two years
4,167 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,225 GBP2024-12-31
13,708 GBP2023-12-31
Between one and five year
4,568 GBP2024-12-31
All periods
7,793 GBP2024-12-31
13,708 GBP2023-12-31