Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
1,909,652 GBP2023-12-31
1,696,327 GBP2022-12-31
Property, Plant & Equipment
13,099 GBP2023-12-31
14,894 GBP2022-12-31
Fixed Assets - Investments
7,314 GBP2023-12-31
Fixed Assets
1,930,065 GBP2023-12-31
1,711,221 GBP2022-12-31
Debtors
2,137,733 GBP2023-12-31
1,608,225 GBP2022-12-31
Cash at bank and in hand
149,761 GBP2023-12-31
165,174 GBP2022-12-31
Current Assets
2,287,494 GBP2023-12-31
1,773,399 GBP2022-12-31
Creditors
Current
2,525,451 GBP2023-12-31
3,417,933 GBP2022-12-31
Net Current Assets/Liabilities
-237,957 GBP2023-12-31
-1,644,534 GBP2022-12-31
Total Assets Less Current Liabilities
1,692,108 GBP2023-12-31
66,687 GBP2022-12-31
Creditors
Non-current
1,521,678 GBP2023-12-31
Net Assets/Liabilities
170,430 GBP2023-12-31
66,687 GBP2022-12-31
Equity
Called up share capital
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Retained earnings (accumulated losses)
125,430 GBP2023-12-31
21,687 GBP2022-12-31
Equity
170,430 GBP2023-12-31
66,687 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
3,061,864 GBP2023-12-31
2,558,461 GBP2022-12-31
Computer software
84,504 GBP2023-12-31
84,504 GBP2022-12-31
Intangible Assets - Gross Cost
3,146,368 GBP2023-12-31
2,642,965 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,186,048 GBP2023-12-31
912,871 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,236,716 GBP2023-12-31
946,638 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
273,177 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
290,078 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
1,875,816 GBP2023-12-31
1,645,590 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,397 GBP2023-12-31
43,073 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,298 GBP2023-12-31
28,179 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,119 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
13,099 GBP2023-12-31
14,894 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
7,314 GBP2023-12-31
Cost valuation
7,314 GBP2023-12-31
Investments in Group Undertakings
7,314 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,323,256 GBP2023-12-31
860,614 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
814,477 GBP2023-12-31
747,611 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,137,733 GBP2023-12-31
1,608,225 GBP2022-12-31
Trade Creditors/Trade Payables
Current
792,526 GBP2023-12-31
2,287,045 GBP2022-12-31
Amounts owed to group undertakings
Current
814 GBP2023-12-31
Other Taxation & Social Security Payable
Current
141,358 GBP2023-12-31
202,140 GBP2022-12-31
Other Creditors
Current
1,590,753 GBP2023-12-31
928,748 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
1,521,678 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500,000 shares2023-12-31