Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
1,621,843 GBP2024-12-31
1,909,652 GBP2023-12-31
Property, Plant & Equipment
13,327 GBP2024-12-31
13,099 GBP2023-12-31
Fixed Assets - Investments
7,314 GBP2024-12-31
7,314 GBP2023-12-31
Fixed Assets
1,642,484 GBP2024-12-31
1,930,065 GBP2023-12-31
Debtors
2,443,470 GBP2024-12-31
2,137,733 GBP2023-12-31
Cash at bank and in hand
82,480 GBP2024-12-31
149,761 GBP2023-12-31
Current Assets
2,525,950 GBP2024-12-31
2,287,494 GBP2023-12-31
Creditors
Current
2,517,055 GBP2024-12-31
2,525,451 GBP2023-12-31
Net Current Assets/Liabilities
8,895 GBP2024-12-31
-237,957 GBP2023-12-31
Total Assets Less Current Liabilities
1,651,379 GBP2024-12-31
1,692,108 GBP2023-12-31
Creditors
Non-current
-1,430,678 GBP2024-12-31
-1,521,678 GBP2023-12-31
Net Assets/Liabilities
217,369 GBP2024-12-31
170,430 GBP2023-12-31
Equity
Called up share capital
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Retained earnings (accumulated losses)
172,369 GBP2024-12-31
125,430 GBP2023-12-31
Equity
217,369 GBP2024-12-31
170,430 GBP2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,061,864 GBP2023-12-31
Computer software
84,504 GBP2023-12-31
Intangible Assets - Gross Cost
3,146,368 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,456,956 GBP2024-12-31
1,186,048 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,524,525 GBP2024-12-31
1,236,716 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
270,908 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
287,809 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,604,908 GBP2024-12-31
1,875,816 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
52,918 GBP2024-12-31
46,397 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,591 GBP2024-12-31
33,298 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,293 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
13,327 GBP2024-12-31
13,099 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
7,314 GBP2023-12-31
Investments in Group Undertakings
7,314 GBP2024-12-31
7,314 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,306,112 GBP2024-12-31
1,323,256 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
1,137,358 GBP2024-12-31
814,477 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,443,470 GBP2024-12-31
2,137,733 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,467,883 GBP2024-12-31
792,526 GBP2023-12-31
Amounts owed to group undertakings
Current
38,260 GBP2024-12-31
814 GBP2023-12-31
Other Taxation & Social Security Payable
Current
174,997 GBP2024-12-31
141,358 GBP2023-12-31
Other Creditors
Current
835,915 GBP2024-12-31
1,590,753 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
1,430,678 GBP2024-12-31
1,521,678 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500,000 shares2024-12-31