Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Turnover/Revenue
19,850,458 GBP2018-01-01 ~ 2018-12-31
22,939,499 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
17,022,838 GBP2018-01-01 ~ 2018-12-31
18,623,235 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
2,827,620 GBP2018-01-01 ~ 2018-12-31
4,316,264 GBP2017-01-01 ~ 2017-12-31
Distribution Costs
937,702 GBP2018-01-01 ~ 2018-12-31
718,572 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
3,638,524 GBP2018-01-01 ~ 2018-12-31
3,367,176 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
-1,481,371 GBP2018-01-01 ~ 2018-12-31
287,093 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
2,464 GBP2018-01-01 ~ 2018-12-31
360 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,483,835 GBP2018-01-01 ~ 2018-12-31
286,733 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-35,956 GBP2018-01-01 ~ 2018-12-31
23,431 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
-1,447,879 GBP2018-01-01 ~ 2018-12-31
263,302 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
-1,447,879 GBP2018-01-01 ~ 2018-12-31
263,302 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
323,523 GBP2018-12-31
582,592 GBP2017-12-31
Fixed Assets
323,523 GBP2018-12-31
582,592 GBP2017-12-31
Total Inventories
3,051,538 GBP2018-12-31
2,740,634 GBP2017-12-31
Debtors
5,356,818 GBP2018-12-31
5,438,768 GBP2017-12-31
Cash at bank and in hand
146,102 GBP2018-12-31
1,375,876 GBP2017-12-31
Current Assets
8,554,458 GBP2018-12-31
9,555,278 GBP2017-12-31
Creditors
Current
6,722,039 GBP2018-12-31
3,757,412 GBP2017-12-31
Net Current Assets/Liabilities
1,832,419 GBP2018-12-31
5,797,866 GBP2017-12-31
Total Assets Less Current Liabilities
2,155,942 GBP2018-12-31
6,380,458 GBP2017-12-31
Equity
Called up share capital
1,132 GBP2018-12-31
1,132 GBP2017-12-31
1,132 GBP2016-12-31
Share premium
57,884 GBP2018-12-31
57,884 GBP2017-12-31
57,884 GBP2016-12-31
Capital redemption reserve
30 GBP2018-12-31
30 GBP2017-12-31
30 GBP2016-12-31
Retained earnings (accumulated losses)
2,096,896 GBP2018-12-31
6,321,412 GBP2017-12-31
6,351,130 GBP2016-12-31
Equity
2,155,942 GBP2018-12-31
6,380,458 GBP2017-12-31
6,410,176 GBP2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,447,879 GBP2018-01-01 ~ 2018-12-31
263,302 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,776,637 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-2,776,637 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
2,646,197 GBP2018-01-01 ~ 2018-12-31
2,906,031 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
245,309 GBP2018-01-01 ~ 2018-12-31
21,096 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,275 GBP2018-01-01 ~ 2018-12-31
40,752 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
2,926,781 GBP2018-01-01 ~ 2018-12-31
2,967,879 GBP2017-01-01 ~ 2017-12-31
Average Number of Employees
712018-01-01 ~ 2018-12-31
752017-01-01 ~ 2017-12-31
Director Remuneration
111,000 GBP2018-01-01 ~ 2018-12-31
248,938 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
246,616 GBP2018-01-01 ~ 2018-12-31
151,076 GBP2017-01-01 ~ 2017-12-31
Audit Fees/Expenses
28,970 GBP2018-01-01 ~ 2018-12-31
29,175 GBP2017-01-01 ~ 2017-12-31
Current Tax for the Period
47,724 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
-281,929 GBP2018-01-01 ~ 2018-12-31
55,196 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
300,000 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,116 GBP2018-12-31
73,641 GBP2017-12-31
Motor vehicles
687,779 GBP2018-12-31
740,372 GBP2017-12-31
Computers
201,701 GBP2018-12-31
201,701 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
1,060,140 GBP2018-12-31
1,130,345 GBP2017-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-52,593 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Disposals
-71,351 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,953 GBP2018-12-31
44,243 GBP2017-12-31
Motor vehicles
474,873 GBP2018-12-31
354,107 GBP2017-12-31
Computers
156,790 GBP2018-12-31
98,394 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
736,617 GBP2018-12-31
547,753 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,439 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
155,770 GBP2018-01-01 ~ 2018-12-31
Computers
76,765 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
246,616 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,593 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-57,752 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
15,163 GBP2018-12-31
29,398 GBP2017-12-31
Motor vehicles
212,906 GBP2018-12-31
386,265 GBP2017-12-31
Computers
44,911 GBP2018-12-31
103,307 GBP2017-12-31
Finished Goods
3,051,538 GBP2018-12-31
2,740,634 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
4,001,797 GBP2018-12-31
4,418,935 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
574,901 GBP2018-12-31
155,402 GBP2017-12-31
Other Debtors
Current
137,203 GBP2018-12-31
283,357 GBP2017-12-31
Prepayments/Accrued Income
Current
642,917 GBP2018-12-31
569,306 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
5,356,818 GBP2018-12-31
5,438,768 GBP2017-12-31
Other Remaining Borrowings
Current
2,955,551 GBP2018-12-31
Trade Creditors/Trade Payables
Current
2,337,167 GBP2018-12-31
2,261,715 GBP2017-12-31
Amounts owed to group undertakings
Current
719,295 GBP2017-12-31
Corporation Tax Payable
Current
47,724 GBP2017-12-31
Other Taxation & Social Security Payable
Current
93,270 GBP2018-12-31
74,025 GBP2017-12-31
Other Creditors
Current
8,057 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
1,037,757 GBP2018-12-31
313,920 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,210 GBP2018-12-31
343,794 GBP2017-12-31
Between one and five year
361,805 GBP2018-12-31
409,581 GBP2017-12-31
All periods
693,015 GBP2018-12-31
753,375 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,132 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,447,879 GBP2018-01-01 ~ 2018-12-31