Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Property, Plant & Equipment
235,430 GBP2024-07-31
220,639 GBP2023-07-31
Total Inventories
68,720 GBP2024-07-31
45,000 GBP2023-07-31
Debtors
777,303 GBP2024-07-31
1,057,356 GBP2023-07-31
Cash at bank and in hand
159,421 GBP2024-07-31
99,919 GBP2023-07-31
Current Assets
1,005,444 GBP2024-07-31
1,202,275 GBP2023-07-31
Creditors
Current
490,517 GBP2024-07-31
628,856 GBP2023-07-31
Net Current Assets/Liabilities
514,927 GBP2024-07-31
573,419 GBP2023-07-31
Total Assets Less Current Liabilities
750,357 GBP2024-07-31
794,058 GBP2023-07-31
Net Assets/Liabilities
629,330 GBP2024-07-31
624,205 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
629,230 GBP2024-07-31
624,105 GBP2023-07-31
Equity
629,330 GBP2024-07-31
624,205 GBP2023-07-31
Average Number of Employees
62023-08-01 ~ 2024-07-31
62022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
94,072 GBP2024-07-31
59,215 GBP2023-07-31
Furniture and fittings
3,527 GBP2024-07-31
3,527 GBP2023-07-31
Motor vehicles
248,369 GBP2024-07-31
256,315 GBP2023-07-31
Computers
7,390 GBP2024-07-31
6,545 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
353,358 GBP2024-07-31
325,602 GBP2023-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-15,633 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-19,111 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-34,744 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,915 GBP2024-07-31
17,133 GBP2023-07-31
Furniture and fittings
2,748 GBP2024-07-31
2,611 GBP2023-07-31
Motor vehicles
92,680 GBP2024-07-31
80,432 GBP2023-07-31
Computers
5,585 GBP2024-07-31
4,787 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,928 GBP2024-07-31
104,963 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,017 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
137 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
26,653 GBP2023-08-01 ~ 2024-07-31
Computers
798 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,605 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,235 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-14,405 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,640 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
77,157 GBP2024-07-31
42,082 GBP2023-07-31
Furniture and fittings
779 GBP2024-07-31
916 GBP2023-07-31
Motor vehicles
155,689 GBP2024-07-31
175,883 GBP2023-07-31
Computers
1,805 GBP2024-07-31
1,758 GBP2023-07-31
Merchandise
50,000 GBP2024-07-31
45,000 GBP2023-07-31
Value of work in progress
18,720 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
476,139 GBP2024-07-31
590,591 GBP2023-07-31
Other Debtors
Current
7,500 GBP2024-07-31
7,500 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
33,835 GBP2024-07-31
31,125 GBP2023-07-31
Prepayments
Current
12,328 GBP2024-07-31
11,464 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
672,009 GBP2024-07-31
1,034,441 GBP2023-07-31
Other Debtors
Non-current
105,294 GBP2024-07-31
22,915 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
10,289 GBP2024-07-31
10,035 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
41,112 GBP2024-07-31
39,898 GBP2023-07-31
Trade Creditors/Trade Payables
Current
293,156 GBP2024-07-31
470,498 GBP2023-07-31
Corporation Tax Payable
Current
13,453 GBP2024-07-31
49,462 GBP2023-07-31
Other Taxation & Social Security Payable
Current
1,723 GBP2024-07-31
1,473 GBP2023-07-31
Other Creditors
Current
750 GBP2024-07-31
19,870 GBP2023-07-31
Accrued Liabilities
Current
130,034 GBP2024-07-31
37,620 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
8,775 GBP2024-07-31
19,064 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
55,167 GBP2024-07-31
95,713 GBP2023-07-31
Bank Borrowings
Non-current, Between one and two years
8,775 GBP2024-07-31
Between two and five year, Non-current
8,775 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,085 GBP2024-07-31
55,076 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31