Average Number of Employees
1022023-04-01 ~ 2024-03-31
1212022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,428,778 GBP2024-03-31
2,276,267 GBP2023-03-31
Fixed Assets
2,428,778 GBP2024-03-31
2,276,267 GBP2023-03-31
Total Inventories
404,627 GBP2024-03-31
467,455 GBP2023-03-31
Debtors
Current
673,941 GBP2024-03-31
459,436 GBP2023-03-31
Cash at bank and in hand
542,468 GBP2024-03-31
457,098 GBP2023-03-31
Current Assets
1,621,036 GBP2024-03-31
1,383,989 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,495,711 GBP2024-03-31
-1,147,061 GBP2023-03-31
Net Current Assets/Liabilities
125,325 GBP2024-03-31
236,928 GBP2023-03-31
Total Assets Less Current Liabilities
2,554,103 GBP2024-03-31
2,513,195 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-7,811,819 GBP2024-03-31
-7,038,945 GBP2023-03-31
Net Assets/Liabilities
-5,257,716 GBP2024-03-31
-4,525,750 GBP2023-03-31
Equity
Called up share capital
252,524 GBP2024-03-31
252,524 GBP2023-03-31
Share premium
122,996 GBP2024-03-31
122,996 GBP2023-03-31
Capital redemption reserve
169,936 GBP2024-03-31
169,936 GBP2023-03-31
Retained earnings (accumulated losses)
-5,803,172 GBP2024-03-31
-5,071,206 GBP2023-03-31
Equity
-5,257,716 GBP2024-03-31
-4,525,750 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,300,480 GBP2024-03-31
4,821,128 GBP2023-03-31
Motor vehicles
235,685 GBP2024-03-31
235,685 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,669,591 GBP2024-03-31
6,121,402 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,125,339 GBP2023-03-31
Motor vehicles
105,119 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,845,135 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
314,991 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
37,255 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
395,678 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,440,330 GBP2024-03-31
Motor vehicles
142,374 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,240,813 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,860,150 GBP2024-03-31
1,695,789 GBP2023-03-31
Motor vehicles
93,311 GBP2024-03-31
130,566 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
587,899 GBP2024-03-31
428,268 GBP2023-03-31
Under hire purchased contracts or finance leases
587,899 GBP2024-03-31
428,268 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
453,723 GBP2024-03-31
322,348 GBP2023-03-31
Other Debtors
Current
1,600 GBP2024-03-31
425 GBP2023-03-31
Prepayments/Accrued Income
Current
218,618 GBP2024-03-31
136,663 GBP2023-03-31
Bank Borrowings
Current
245,014 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
496,383 GBP2024-03-31
399,954 GBP2023-03-31
Taxation/Social Security Payable
Current
324,846 GBP2024-03-31
240,274 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
179,993 GBP2024-03-31
96,737 GBP2023-03-31
Other Creditors
Current
116,712 GBP2024-03-31
240,241 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
132,763 GBP2024-03-31
159,855 GBP2023-03-31
Creditors
Current
1,495,711 GBP2024-03-31
1,147,061 GBP2023-03-31
Bank Borrowings
Non-current
15,000 GBP2024-03-31
25,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
501,219 GBP2024-03-31
398,345 GBP2023-03-31
Other Creditors
Non-current
7,295,600 GBP2024-03-31
6,615,600 GBP2023-03-31
Creditors
Non-current
7,811,819 GBP2024-03-31
7,038,945 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,800 GBP2024-03-31
139,133 GBP2023-03-31
Between one and five year
567,200 GBP2024-03-31
567,200 GBP2023-03-31
More than five year
2,087,600 GBP2024-03-31
2,229,400 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,796,600 GBP2024-03-31
2,935,733 GBP2023-03-31