Turnover/Revenue
9,778,045 GBP2023-10-01 ~ 2024-09-30
9,431,039 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-7,360,824 GBP2023-10-01 ~ 2024-09-30
-6,865,285 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,417,221 GBP2023-10-01 ~ 2024-09-30
2,565,754 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,282,583 GBP2023-10-01 ~ 2024-09-30
-2,088,154 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
138,638 GBP2023-10-01 ~ 2024-09-30
535,921 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
983,088 GBP2023-10-01 ~ 2024-09-30
864,659 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
931,867 GBP2023-10-01 ~ 2024-09-30
1,323,915 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
562,752 GBP2023-10-01 ~ 2024-09-30
1,016,963 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
238,300 GBP2024-09-30
Property, Plant & Equipment
1,683,626 GBP2024-09-30
1,003,305 GBP2023-09-30
Fixed Assets
1,921,926 GBP2024-09-30
1,003,305 GBP2023-09-30
Total Inventories
11,519 GBP2024-09-30
9,645 GBP2023-09-30
Debtors
Current
15,896,673 GBP2024-09-30
14,898,238 GBP2023-09-30
Cash at bank and in hand
595,511 GBP2024-09-30
813,485 GBP2023-09-30
Current Assets
16,503,703 GBP2024-09-30
15,721,368 GBP2023-09-30
Net Current Assets/Liabilities
15,057,171 GBP2024-09-30
13,920,332 GBP2023-09-30
Total Assets Less Current Liabilities
16,979,097 GBP2024-09-30
14,923,637 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,547,199 GBP2024-09-30
-1,499,207 GBP2023-09-30
Net Assets/Liabilities
14,353,486 GBP2024-09-30
13,368,625 GBP2023-09-30
Equity
Called up share capital
10,205 GBP2024-09-30
10,205 GBP2023-09-30
10,205 GBP2022-09-30
Revaluation reserve
422,109 GBP2024-09-30
Retained earnings (accumulated losses)
13,921,172 GBP2024-09-30
13,358,420 GBP2023-09-30
12,341,457 GBP2022-09-30
Equity
14,353,486 GBP2024-09-30
13,368,625 GBP2023-09-30
12,351,662 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
562,752 GBP2023-10-01 ~ 2024-09-30
1,016,963 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
562,752 GBP2023-10-01 ~ 2024-09-30
1,016,963 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
984,861 GBP2023-10-01 ~ 2024-09-30
1,016,963 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
183,088 GBP2023-10-01 ~ 2024-09-30
241,069 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
6,101,150 GBP2023-10-01 ~ 2024-09-30
4,990,535 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
584,515 GBP2023-10-01 ~ 2024-09-30
418,638 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,819,756 GBP2023-10-01 ~ 2024-09-30
5,511,135 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
102023-10-01 ~ 2024-09-30
82022-10-01 ~ 2023-09-30
Average Number of Employees
2332023-10-01 ~ 2024-09-30
2242022-10-01 ~ 2023-09-30
Audit Fees/Expenses
7,234 GBP2023-10-01 ~ 2024-09-30
6,353 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,607 GBP2023-10-01 ~ 2024-09-30
1,091 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
232,967 GBP2023-10-01 ~ 2024-09-30
291,370 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
51,419 GBP2024-09-30
27,933 GBP2023-09-30
Deferred Tax Liabilities
51,419 GBP2024-09-30
27,933 GBP2023-09-30
Intangible Assets - Gross Cost
Goodwill
6,000 GBP2024-09-30
6,000 GBP2023-09-30
Intangible Assets - Gross Cost
303,875 GBP2024-09-30
6,000 GBP2023-09-30
Development expenditure
297,875 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,000 GBP2024-09-30
6,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
65,575 GBP2024-09-30
6,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
59,575 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
59,575 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
59,575 GBP2024-09-30
Intangible Assets
Development expenditure
238,300 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,357,998 GBP2024-09-30
755,644 GBP2023-09-30
Tools/Equipment for furniture and fittings
523,980 GBP2024-09-30
400,944 GBP2023-09-30
Motor vehicles
102,844 GBP2024-09-30
114,809 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,984,822 GBP2024-09-30
1,271,397 GBP2023-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
386,475 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
386,475 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-92,441 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-21,909 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-114,350 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,203 GBP2023-09-30
Tools/Equipment for furniture and fittings
249,339 GBP2024-09-30
197,835 GBP2023-09-30
Motor vehicles
51,857 GBP2024-09-30
54,054 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
301,196 GBP2024-09-30
268,092 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,431 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
143,945 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
19,712 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,088 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-92,441 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-21,909 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-114,350 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
1,357,998 GBP2024-09-30
739,441 GBP2023-09-30
Tools/Equipment for furniture and fittings
274,641 GBP2024-09-30
203,109 GBP2023-09-30
Motor vehicles
50,987 GBP2024-09-30
60,755 GBP2023-09-30
Other types of inventories not specified separately
11,519 GBP2024-09-30
9,645 GBP2023-09-30
Trade Debtors/Trade Receivables
395,355 GBP2024-09-30
400,657 GBP2023-09-30
Amounts Owed By Related Parties
14,487,563 GBP2024-09-30
13,949,811 GBP2023-09-30
Other Debtors
775,345 GBP2024-09-30
355,929 GBP2023-09-30
Prepayments
41,447 GBP2024-09-30
38,069 GBP2023-09-30
Debtors
15,896,673 GBP2024-09-30
14,898,238 GBP2023-09-30
Non-current
-14,899,493 GBP2024-09-30
-13,949,921 GBP2023-09-30
Cash and Cash Equivalents
595,511 GBP2024-09-30
813,485 GBP2023-09-30
Trade Creditors/Trade Payables
85,273 GBP2024-09-30
98,643 GBP2023-09-30
Taxation/Social Security Payable
178,756 GBP2024-09-30
125,693 GBP2023-09-30
Other Creditors
273,917 GBP2024-09-30
169,904 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,952 GBP2024-09-30
14,952 GBP2023-09-30
Between two and five year
9,330 GBP2024-09-30
22,487 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,282 GBP2024-09-30
37,439 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,166 GBP2024-09-30
25,559 GBP2023-09-30