Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
14,011,493 GBP2023-08-01 ~ 2024-07-31
16,278,513 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-11,694,595 GBP2023-08-01 ~ 2024-07-31
-13,630,287 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,316,898 GBP2023-08-01 ~ 2024-07-31
2,648,226 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,823,055 GBP2023-08-01 ~ 2024-07-31
-1,945,225 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
493,843 GBP2023-08-01 ~ 2024-07-31
703,001 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
42,803 GBP2023-08-01 ~ 2024-07-31
3,844 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-9,747 GBP2023-08-01 ~ 2024-07-31
-18,048 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
526,899 GBP2023-08-01 ~ 2024-07-31
688,797 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
391,314 GBP2023-08-01 ~ 2024-07-31
585,350 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
391,314 GBP2023-08-01 ~ 2024-07-31
585,350 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
4,972 GBP2024-07-31
6,417 GBP2023-07-31
Total Inventories
49,194 GBP2023-07-31
Debtors
1,267,466 GBP2024-07-31
1,999,903 GBP2023-07-31
Cash at bank and in hand
1,415,844 GBP2024-07-31
1,718,527 GBP2023-07-31
Current Assets
2,683,310 GBP2024-07-31
3,767,624 GBP2023-07-31
Net Current Assets/Liabilities
1,232,305 GBP2024-07-31
2,456,305 GBP2023-07-31
Total Assets Less Current Liabilities
1,237,277 GBP2024-07-31
2,462,722 GBP2023-07-31
Creditors
Non-current
-183,334 GBP2023-07-31
Net Assets/Liabilities
1,237,277 GBP2024-07-31
2,279,388 GBP2023-07-31
Equity
Called up share capital
61 GBP2024-07-31
61 GBP2023-07-31
61 GBP2022-07-31
Capital redemption reserve
48 GBP2024-07-31
48 GBP2023-07-31
48 GBP2022-07-31
Retained earnings (accumulated losses)
1,237,168 GBP2024-07-31
2,279,279 GBP2023-07-31
2,193,929 GBP2022-07-31
Equity
1,237,277 GBP2024-07-31
2,279,388 GBP2023-07-31
2,194,038 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,433,425 GBP2023-08-01 ~ 2024-07-31
-500,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,433,425 GBP2023-08-01 ~ 2024-07-31
-500,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
391,314 GBP2023-08-01 ~ 2024-07-31
585,350 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
7,190,048 GBP2023-08-01 ~ 2024-07-31
7,878,286 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
729,526 GBP2023-08-01 ~ 2024-07-31
806,280 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
147,727 GBP2023-08-01 ~ 2024-07-31
164,429 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
8,067,301 GBP2023-08-01 ~ 2024-07-31
8,848,995 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
2152023-08-01 ~ 2024-07-31
2492022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,455 GBP2023-08-01 ~ 2024-07-31
2,150 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
131,934 GBP2023-08-01 ~ 2024-07-31
101,045 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
131,725 GBP2023-08-01 ~ 2024-07-31
172,199 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,529 GBP2024-07-31
5,529 GBP2023-07-31
Computers
16,611 GBP2024-07-31
14,601 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
22,140 GBP2024-07-31
20,130 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,632 GBP2024-07-31
4,120 GBP2023-07-31
Computers
12,536 GBP2024-07-31
9,593 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,168 GBP2024-07-31
13,713 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
512 GBP2023-08-01 ~ 2024-07-31
Computers
2,943 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,455 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
897 GBP2024-07-31
1,409 GBP2023-07-31
Computers
4,075 GBP2024-07-31
5,008 GBP2023-07-31
Merchandise
49,194 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,071,663 GBP2024-07-31
332,816 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,318,047 GBP2023-07-31
Other Debtors
Current
179,189 GBP2024-07-31
Debtors - Deferred Tax Asset
Current
5,651 GBP2024-07-31
9,480 GBP2023-07-31
Prepayments/Accrued Income
Current
10,963 GBP2024-07-31
339,560 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,267,466 GBP2024-07-31
1,999,903 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
368,163 GBP2024-07-31
522,584 GBP2023-07-31
Amounts owed to group undertakings
Current
160,000 GBP2024-07-31
19,820 GBP2023-07-31
Corporation Tax Payable
Current
131,934 GBP2024-07-31
101,045 GBP2023-07-31
Other Taxation & Social Security Payable
Current
729,600 GBP2024-07-31
521,586 GBP2023-07-31
Other Creditors
Current
2,612 GBP2024-07-31
31,659 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
58,696 GBP2024-07-31
14,625 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
183,334 GBP2023-07-31
Bank Borrowings
Non-current, Between two and five year
83,334 GBP2023-07-31
Secured
283,334 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-5,651 GBP2024-07-31
-9,480 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
61 shares2024-07-31