Administrative Expenses
-5,862,154 GBP2024-04-01 ~ 2025-03-31
-5,508,010 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-111,207 GBP2024-04-01 ~ 2025-03-31
-73,284 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
240,196 GBP2024-04-01 ~ 2025-03-31
384,659 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
234,731 GBP2024-04-01 ~ 2025-03-31
267,753 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
234,731 GBP2024-04-01 ~ 2025-03-31
267,753 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
123,547 GBP2025-03-31
150,426 GBP2024-03-31
Property, Plant & Equipment
3,946,550 GBP2025-03-31
4,040,187 GBP2024-03-31
Debtors
4,209,179 GBP2025-03-31
4,643,041 GBP2024-03-31
Cash at bank and in hand
79,892 GBP2025-03-31
26,890 GBP2024-03-31
Current Assets
5,935,920 GBP2025-03-31
6,078,827 GBP2024-03-31
Creditors
Amounts falling due within one year
-5,548,108 GBP2025-03-31
-5,993,793 GBP2024-03-31
Net Current Assets/Liabilities
387,812 GBP2025-03-31
85,034 GBP2024-03-31
Total Assets Less Current Liabilities
4,457,909 GBP2025-03-31
4,275,647 GBP2024-03-31
Creditors
Amounts falling due after one year
-878,661 GBP2025-03-31
-999,806 GBP2024-03-31
Net Assets/Liabilities
3,504,421 GBP2025-03-31
3,269,690 GBP2024-03-31
Equity
Called up share capital
320,000 GBP2025-03-31
320,000 GBP2024-03-31
320,000 GBP2023-03-31
Revaluation reserve
386,400 GBP2025-03-31
395,800 GBP2024-03-31
405,200 GBP2023-03-31
Retained earnings (accumulated losses)
2,798,021 GBP2025-03-31
2,553,890 GBP2024-03-31
2,426,737 GBP2023-03-31
Equity
3,504,421 GBP2025-03-31
3,269,690 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
234,731 GBP2024-04-01 ~ 2025-03-31
267,753 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
34,369 GBP2024-04-01 ~ 2025-03-31
37,687 GBP2023-04-01 ~ 2024-03-31
Fixed Assets
52,874 GBP2024-03-31
Average Number of Employees
632024-04-01 ~ 2025-03-31
642023-04-01 ~ 2024-03-31
Wages/Salaries
2,827,116 GBP2024-04-01 ~ 2025-03-31
2,789,751 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,251 GBP2024-04-01 ~ 2025-03-31
142,599 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,234,731 GBP2024-04-01 ~ 2025-03-31
3,221,006 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
286,664 GBP2024-04-01 ~ 2025-03-31
287,026 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
68,676 GBP2024-04-01 ~ 2025-03-31
116,906 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,097,202 GBP2025-03-31
1,097,202 GBP2024-03-31
Improvements to leasehold property
1,133,722 GBP2025-03-31
1,031,345 GBP2024-03-31
Plant and equipment
12,089,049 GBP2025-03-31
11,831,718 GBP2024-03-31
Furniture and fittings
20,330 GBP2025-03-31
19,806 GBP2024-03-31
Computers
192,276 GBP2025-03-31
182,412 GBP2024-03-31
Motor vehicles
238,004 GBP2025-03-31
225,238 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,770,583 GBP2025-03-31
14,387,721 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-350,831 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-67,510 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-418,341 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
808,588 GBP2025-03-31
720,428 GBP2024-03-31
Plant and equipment
9,441,586 GBP2025-03-31
9,039,308 GBP2024-03-31
Furniture and fittings
17,928 GBP2025-03-31
16,945 GBP2024-03-31
Computers
152,064 GBP2025-03-31
130,131 GBP2024-03-31
Motor vehicles
140,171 GBP2025-03-31
190,177 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,824,033 GBP2025-03-31
10,347,534 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,151 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
88,160 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
752,667 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
983 GBP2024-04-01 ~ 2025-03-31
Computers
21,933 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
14,403 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
891,297 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-350,389 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-64,409 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-414,798 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
833,506 GBP2025-03-31
846,657 GBP2024-03-31
Improvements to leasehold property
325,134 GBP2025-03-31
310,917 GBP2024-03-31
Plant and equipment
2,647,463 GBP2025-03-31
2,792,410 GBP2024-03-31
Furniture and fittings
2,402 GBP2025-03-31
2,861 GBP2024-03-31
Computers
40,212 GBP2025-03-31
52,281 GBP2024-03-31
Motor vehicles
97,833 GBP2025-03-31
35,061 GBP2024-03-31
Finished Goods/Goods for Resale
873,950 GBP2025-03-31
562,717 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,467,358 GBP2025-03-31
3,997,130 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
63,211 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
263,349 GBP2025-03-31
282,659 GBP2024-03-31
Prepayments/Accrued Income
Current
415,261 GBP2025-03-31
363,252 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
530,093 GBP2025-03-31
493,462 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,023,907 GBP2025-03-31
1,985,175 GBP2024-03-31
Amounts owed to group undertakings
Current
356,240 GBP2025-03-31
352,702 GBP2024-03-31
Other Taxation & Social Security Payable
Current
65,320 GBP2025-03-31
74,135 GBP2024-03-31
Other Creditors
Current
26,228 GBP2025-03-31
23,173 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
329,513 GBP2025-03-31
348,687 GBP2024-03-31
Creditors
Current
5,548,108 GBP2025-03-31
5,993,793 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
878,661 GBP2025-03-31
999,806 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
613,920 GBP2025-03-31
573,635 GBP2024-03-31
Minimum gross finance lease payments owing
1,602,081 GBP2025-03-31
1,679,100 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
1,408,754 GBP2025-03-31
1,493,268 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
320,000 shares2025-03-31
320,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,500 GBP2025-03-31
150,500 GBP2024-03-31
Between two and five year
530,000 GBP2025-03-31
536,000 GBP2024-03-31
More than five year
425,590 GBP2025-03-31
558,090 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,088,090 GBP2025-03-31
1,244,590 GBP2024-03-31