18129 - Printing N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2022-03-31
Turnover/Revenue
13,786,478 GBP2021-01-01 ~ 2022-03-31
8,666,929 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
8,649,237 GBP2021-01-01 ~ 2022-03-31
5,270,029 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
5,137,241 GBP2021-01-01 ~ 2022-03-31
3,396,900 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
341,884 GBP2021-01-01 ~ 2022-03-31
167,657 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
4,132,361 GBP2021-01-01 ~ 2022-03-31
3,005,752 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
922,799 GBP2021-01-01 ~ 2022-03-31
638,544 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
7 GBP2021-01-01 ~ 2022-03-31
24 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
77,498 GBP2021-01-01 ~ 2022-03-31
41,649 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
845,287 GBP2021-01-01 ~ 2022-03-31
596,919 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
153,474 GBP2021-01-01 ~ 2022-03-31
23,490 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
691,813 GBP2021-01-01 ~ 2022-03-31
573,429 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
691,813 GBP2021-01-01 ~ 2022-03-31
573,429 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
643,871 GBP2022-03-31
372,897 GBP2020-12-31
Property, Plant & Equipment
1,324,693 GBP2022-03-31
1,176,360 GBP2020-12-31
Fixed Assets - Investments
353 GBP2022-03-31
64,657 GBP2020-12-31
Fixed Assets
1,968,917 GBP2022-03-31
1,613,914 GBP2020-12-31
Total Inventories
314,479 GBP2022-03-31
349,432 GBP2020-12-31
Debtors
3,035,641 GBP2022-03-31
1,320,049 GBP2020-12-31
Cash at bank and in hand
10,476 GBP2022-03-31
265,421 GBP2020-12-31
Current Assets
3,360,596 GBP2022-03-31
1,934,902 GBP2020-12-31
Creditors
Current
3,359,558 GBP2022-03-31
1,630,256 GBP2020-12-31
Net Current Assets/Liabilities
1,038 GBP2022-03-31
304,646 GBP2020-12-31
Total Assets Less Current Liabilities
1,969,955 GBP2022-03-31
1,918,560 GBP2020-12-31
Net Assets/Liabilities
809,652 GBP2022-03-31
853,353 GBP2020-12-31
Equity
Called up share capital
135,000 GBP2022-03-31
135,000 GBP2020-12-31
135,000 GBP2019-12-31
Retained earnings (accumulated losses)
674,652 GBP2022-03-31
718,353 GBP2020-12-31
676,924 GBP2019-12-31
Equity
809,652 GBP2022-03-31
853,353 GBP2020-12-31
811,924 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-735,514 GBP2021-01-01 ~ 2022-03-31
-532,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-735,514 GBP2021-01-01 ~ 2022-03-31
-532,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
691,813 GBP2021-01-01 ~ 2022-03-31
573,429 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
2,228,997 GBP2021-01-01 ~ 2022-03-31
1,753,446 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
230,427 GBP2021-01-01 ~ 2022-03-31
181,606 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,784 GBP2021-01-01 ~ 2022-03-31
65,546 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,603,208 GBP2021-01-01 ~ 2022-03-31
2,000,598 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
582021-01-01 ~ 2022-03-31
542020-01-01 ~ 2020-12-31
Director Remuneration
165,500 GBP2021-01-01 ~ 2022-03-31
354,017 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
131,007 GBP2021-01-01 ~ 2022-03-31
94,390 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
89,846 GBP2021-01-01 ~ 2022-03-31
47,880 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
988,661 GBP2022-03-31
605,399 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
344,790 GBP2022-03-31
232,502 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
112,288 GBP2021-01-01 ~ 2022-03-31
Intangible Assets
Net goodwill
643,871 GBP2022-03-31
372,897 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
198,306 GBP2022-03-31
137,170 GBP2020-12-31
Plant and equipment
1,561,607 GBP2022-03-31
1,439,580 GBP2020-12-31
Furniture and fittings
292,635 GBP2022-03-31
261,236 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
2,095,548 GBP2022-03-31
1,837,986 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-481,500 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-481,500 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
43,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
117,272 GBP2022-03-31
90,950 GBP2020-12-31
Plant and equipment
385,078 GBP2022-03-31
349,570 GBP2020-12-31
Furniture and fittings
255,151 GBP2022-03-31
221,106 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
770,855 GBP2022-03-31
661,626 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
26,322 GBP2021-01-01 ~ 2022-03-31
Plant and equipment
153,058 GBP2021-01-01 ~ 2022-03-31
Furniture and fittings
34,045 GBP2021-01-01 ~ 2022-03-31
Motor vehicles
13,354 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,779 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-117,550 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-117,550 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,354 GBP2022-03-31
Property, Plant & Equipment
Improvements to leasehold property
81,034 GBP2022-03-31
46,220 GBP2020-12-31
Plant and equipment
1,176,529 GBP2022-03-31
1,090,010 GBP2020-12-31
Furniture and fittings
37,484 GBP2022-03-31
40,130 GBP2020-12-31
Motor vehicles
29,646 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,052,068 GBP2022-03-31
935,305 GBP2020-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
598,263 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
117,179 GBP2022-03-31
138,957 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
95,772 GBP2021-01-01 ~ 2022-03-31
Under hire purchased contracts or finance leases
95,772 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
934,889 GBP2022-03-31
796,348 GBP2020-12-31
Under hire purchased contracts or finance leases
941,756 GBP2022-03-31
803,215 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
353 GBP2022-03-31
64,657 GBP2020-12-31
Additions to investments
302 GBP2022-03-31
Investments in Group Undertakings
353 GBP2022-03-31
64,657 GBP2020-12-31
Merchandise
273,002 GBP2022-03-31
289,337 GBP2020-12-31
Value of work in progress
41,477 GBP2022-03-31
60,095 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,604,932 GBP2022-03-31
955,945 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
107,976 GBP2022-03-31
107,894 GBP2020-12-31
Other Debtors
Current
78,648 GBP2022-03-31
41,204 GBP2020-12-31
Prepayments/Accrued Income
Current
244,085 GBP2022-03-31
215,006 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
3,035,641 GBP2022-03-31
1,320,049 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
97,403 GBP2022-03-31
186,601 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
435,797 GBP2022-03-31
166,418 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,033,927 GBP2022-03-31
767,052 GBP2020-12-31
Amounts owed to group undertakings
Current
101,634 GBP2022-03-31
Corporation Tax Payable
Current
89,846 GBP2022-03-31
47,880 GBP2020-12-31
Other Taxation & Social Security Payable
Current
52,263 GBP2022-03-31
71,837 GBP2020-12-31
Accrued Liabilities
Current
587,147 GBP2022-03-31
79,465 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
354,980 GBP2022-03-31
491,667 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
569,949 GBP2022-03-31
401,795 GBP2020-12-31
Bank Borrowings
Between two and five year, Non-current
354,980 GBP2022-03-31
400,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
569,949 GBP2022-03-31
401,795 GBP2020-12-31
hire purchase agreements
1,005,746 GBP2022-03-31
568,213 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
235,374 GBP2022-03-31
171,745 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
135,000 shares2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
691,813 GBP2021-01-01 ~ 2022-03-31