Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
11,700,661 GBP2020-01-01 ~ 2020-12-31
15,230,188 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
10,234,144 GBP2020-01-01 ~ 2020-12-31
13,544,646 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,466,517 GBP2020-01-01 ~ 2020-12-31
1,685,542 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
1,470,027 GBP2020-01-01 ~ 2020-12-31
1,326,607 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
104,747 GBP2020-01-01 ~ 2020-12-31
373,893 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,845 GBP2020-01-01 ~ 2020-12-31
25,554 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
4,003 GBP2020-01-01 ~ 2020-12-31
6,835 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
130,589 GBP2020-01-01 ~ 2020-12-31
392,612 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,814 GBP2020-01-01 ~ 2020-12-31
25,719 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
37,775 GBP2020-01-01 ~ 2020-12-31
366,893 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
37,775 GBP2020-01-01 ~ 2020-12-31
366,893 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
582,678 GBP2020-12-31
596,805 GBP2019-12-31
Investment Property
270,000 GBP2020-12-31
270,000 GBP2019-12-31
Fixed Assets
852,678 GBP2020-12-31
866,805 GBP2019-12-31
Total Inventories
2,545,223 GBP2020-12-31
1,143,644 GBP2019-12-31
Debtors
2,484,527 GBP2020-12-31
2,766,248 GBP2019-12-31
Cash at bank and in hand
843,607 GBP2020-12-31
559,605 GBP2019-12-31
Current Assets
5,873,357 GBP2020-12-31
4,469,497 GBP2019-12-31
Creditors
Current
3,504,402 GBP2020-12-31
2,313,208 GBP2019-12-31
Net Current Assets/Liabilities
2,368,955 GBP2020-12-31
2,156,289 GBP2019-12-31
Total Assets Less Current Liabilities
3,221,633 GBP2020-12-31
3,023,094 GBP2019-12-31
Creditors
Non-current
-199,785 GBP2020-12-31
Net Assets/Liabilities
3,020,071 GBP2020-12-31
3,022,296 GBP2019-12-31
Equity
Called up share capital
90,000 GBP2020-12-31
90,000 GBP2019-12-31
90,000 GBP2018-12-31
Revaluation reserve
-50,271 GBP2020-12-31
-50,271 GBP2019-12-31
-50,271 GBP2018-12-31
Capital redemption reserve
10,000 GBP2020-12-31
10,000 GBP2019-12-31
10,000 GBP2018-12-31
Retained earnings (accumulated losses)
2,970,342 GBP2020-12-31
2,972,567 GBP2019-12-31
2,645,674 GBP2018-12-31
Equity
3,020,071 GBP2020-12-31
3,022,296 GBP2019-12-31
2,695,403 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2020-01-01 ~ 2020-12-31
-40,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-40,000 GBP2020-01-01 ~ 2020-12-31
-40,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
37,775 GBP2020-01-01 ~ 2020-12-31
366,893 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
637,968 GBP2020-01-01 ~ 2020-12-31
697,219 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
66,175 GBP2020-01-01 ~ 2020-12-31
66,615 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,074 GBP2020-01-01 ~ 2020-12-31
12,442 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
717,217 GBP2020-01-01 ~ 2020-12-31
776,276 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
262020-01-01 ~ 2020-12-31
262019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
21,692 GBP2020-01-01 ~ 2020-12-31
21,600 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
10,080 GBP2020-01-01 ~ 2020-12-31
7,500 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
91,835 GBP2020-01-01 ~ 2020-12-31
25,770 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
24,812 GBP2020-01-01 ~ 2020-12-31
74,596 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
909,462 GBP2020-12-31
909,462 GBP2019-12-31
Plant and equipment
268,009 GBP2020-12-31
260,444 GBP2019-12-31
Furniture and fittings
63,166 GBP2020-12-31
63,166 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,240,637 GBP2020-12-31
1,233,072 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
341,076 GBP2020-12-31
322,887 GBP2019-12-31
Plant and equipment
257,611 GBP2020-12-31
255,406 GBP2019-12-31
Furniture and fittings
59,272 GBP2020-12-31
57,974 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
657,959 GBP2020-12-31
636,267 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,189 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
2,205 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
1,298 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,692 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
568,386 GBP2020-12-31
586,575 GBP2019-12-31
Plant and equipment
10,398 GBP2020-12-31
5,038 GBP2019-12-31
Furniture and fittings
3,894 GBP2020-12-31
5,192 GBP2019-12-31
Investment Property - Fair Value Model
270,000 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
546,756 GBP2020-12-31
203,764 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,017,955 GBP2020-12-31
1,323,167 GBP2019-12-31
Other Debtors
Current
917,760 GBP2020-12-31
1,214,016 GBP2019-12-31
Prepayments
Current
2,056 GBP2020-12-31
25,301 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,484,527 GBP2020-12-31
2,766,248 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
501,476 GBP2020-12-31
515,734 GBP2019-12-31
Other Remaining Borrowings
Current
142,959 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,097,854 GBP2020-12-31
696,365 GBP2019-12-31
Corporation Tax Payable
Current
91,835 GBP2020-12-31
25,770 GBP2019-12-31
Other Taxation & Social Security Payable
Current
12,810 GBP2020-12-31
17,499 GBP2019-12-31
Other Creditors
Current
572,546 GBP2019-12-31
Accrued Liabilities
Current
411,997 GBP2020-12-31
340,571 GBP2019-12-31
Other Remaining Borrowings
Non-current
199,785 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
644,435 GBP2020-12-31
515,734 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,556 GBP2020-12-31
44,556 GBP2019-12-31
Between one and five year
92,825 GBP2020-12-31
137,381 GBP2019-12-31
All periods
137,381 GBP2020-12-31
181,937 GBP2019-12-31
Bank Overdrafts
Secured
501,476 GBP2020-12-31
515,734 GBP2019-12-31
Total Borrowings
Secured
966,916 GBP2020-12-31
1,195,917 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,777 GBP2020-12-31
798 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2020-12-31