Average Number of Employees
412023-01-01 ~ 2023-12-31
412022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
3,250,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,250,000 GBP2023-12-31
Other Investments Other Than Loans
Non-current
100 GBP2023-12-31
100 GBP2022-12-31
Property, Plant & Equipment
75,937 GBP2023-12-31
121,807 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
76,037 GBP2023-12-31
121,907 GBP2022-12-31
Debtors
2,049,368 GBP2023-12-31
1,406,959 GBP2022-12-31
Cash at bank and in hand
922,327 GBP2023-12-31
707,210 GBP2022-12-31
Current Assets
2,971,695 GBP2023-12-31
2,114,169 GBP2022-12-31
Creditors
Amounts falling due within one year
1,752,803 GBP2023-12-31
1,571,516 GBP2022-12-31
Net Current Assets/Liabilities
1,218,892 GBP2023-12-31
542,653 GBP2022-12-31
Total Assets Less Current Liabilities
1,294,929 GBP2023-12-31
664,560 GBP2022-12-31
Net Assets/Liabilities
1,291,542 GBP2023-12-31
1,015,329 GBP2022-12-31
Equity
Called up share capital
113,000 GBP2023-12-31
113,000 GBP2022-12-31
Share premium
865,938 GBP2023-12-31
865,938 GBP2022-12-31
Retained earnings (accumulated losses)
312,604 GBP2023-12-31
36,391 GBP2022-12-31
Equity
1,291,542 GBP2023-12-31
1,015,329 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
3,250,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,250,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,539 GBP2023-12-31
94,760 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
600,402 GBP2023-12-31
777,090 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-35,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-194,774 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
62,553 GBP2023-12-31
51,926 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
524,465 GBP2023-12-31
655,283 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,627 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-212,898 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
986 GBP2023-12-31
42,834 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2023-12-31
Non-current
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
1,275,900 GBP2023-12-31
1,031,520 GBP2022-12-31
Amounts owed by group undertakings and participating interests
144,018 GBP2023-12-31
78,391 GBP2022-12-31
Other Debtors
629,450 GBP2023-12-31
297,048 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
351,846 GBP2023-12-31
191,373 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
19,306 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
415,136 GBP2023-12-31
260,440 GBP2022-12-31
Other Creditors
Amounts falling due within one year
985,821 GBP2023-12-31
1,100,397 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,160 GBP2023-12-31
47,160 GBP2022-12-31
Between one and five year
31,440 GBP2023-12-31
78,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
78,600 GBP2023-12-31
125,760 GBP2022-12-31